| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 92,400 | 92,400 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| COMPUTER SOFTWARE, QB AND ADOBE | 2016-03-08 | 613 | 613 | 36.000000000000 | 0 | 613 | ||
| BLACKBAUD SOFTWARE RENEWAL | 2020-06-19 | 32,851 | 32,851 | 36.000000000000 | 0 | 32,851 | ||
| BLACKBAUD SOFTWARE RENEWAL | 2021-06-19 | 34,494 | 28,745 | 36.000000000000 | 5,749 | 0 | 34,494 | |
| BLACKBAUD SOFTWARE RENEWAL | 2022-06-20 | 37,254 | 18,627 | 36.000000000000 | 12,418 | 0 | 31,045 | |
| BLACKBAUD SOFTWARE RENEWAL | 2023-06-20 | 45,822 | 7,637 | 36.000000000000 | 15,274 | 0 | 22,911 | |
| BLACKBAUD SOFTWARE RENEWAL | 2024-06-20 | 49,488 | 36.000000000000 | 8,248 | 0 | 8,248 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 99 MONROE IMPROVEMENTS | 2015-04-21 | 8,936 | 5,065 | SL | 15.000000000000 | 596 | 0 | ||
| 3 LENOVO THINKPAD COMPUTERS | 2016-01-14 | 6,591 | 6,591 | 200DB | 5.000000000000 | 0 | 0 | ||
| LENOVO THINKPAD COMPUTER FOR JODY | 2016-01-14 | 1,949 | 1,949 | 200DB | 5.000000000000 | 0 | 0 | ||
| 8 28' LED MONITORS | 2016-01-14 | 1,760 | 1,760 | 200DB | 5.000000000000 | 0 | 0 | ||
| NETWORK MERAKI ACCESS POINT WITH 3 YEAR LICENSE | 2016-01-14 | 1,699 | 1,699 | 200DB | 3.000000000000 | 0 | 0 | ||
| MERAKI ADVANCED SECURITY LICENSE 3 YEARS | 2016-01-14 | 1,200 | 1,200 | 200DB | 3.000000000000 | 0 | 0 | ||
| WARDROBE AND LEFT DESK FOR MARK AND DRAWERS FOR KATY'S STATION | 2016-02-10 | 3,812 | 3,812 | 200DB | 5.000000000000 | 0 | 0 | ||
| NEW CELL PHONES | 2016-05-03 | 1,300 | 1,300 | 200DB | 5.000000000000 | 0 | 0 | ||
| ARMS FOR MONITORS | 2016-05-31 | 795 | 795 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER FOR EMILY | 2016-12-01 | 1,627 | 1,627 | 200DB | 5.000000000000 | 0 | 0 | ||
| 99 MONROE IMPROVEMENTS DOWNPAYMENT | 2017-01-01 | 16,000 | 6,935 | SL | 15.000000000000 | 1,067 | 0 | ||
| COMPUTER SOFTWARE | 2010-03-18 | 12,996 | 12,996 | SL | 5.000000000000 | 0 | 0 | ||
| CLICK SHARE TECHNOLOGY, WIRELESS SYSTEM LABOR AND DELIVERY | 2017-03-21 | 7,435 | 7,435 | 200DB | 5.000000000000 | 0 | 0 | ||
| VIDEO CONFERENCING | 2017-06-28 | 1,580 | 1,580 | 200DB | 5.000000000000 | 0 | 0 | ||
| 2 INTERN STATIONS, CEO OFFICE, NEW PROGRAM SPACE, NEW CONFERENCE ROOM | 2017-05-10 | 22,557 | 22,557 | 200DB | 5.000000000000 | 0 | 0 | ||
| FILM ON CONFERENCE WINDOWS | 2017-10-12 | 3,052 | 1,321 | SL | 15.000000000000 | 203 | 0 | ||
| LENOVO THINKPAD CARBON | 2019-09-30 | 2,649 | 2,496 | 200DB | 5.000000000000 | 153 | 0 | ||
| 99 MONROE IMPROVEMENTS | 2014-12-01 | 664,804 | 404,421 | SL | 15.000000000000 | 44,320 | 0 | ||
| BATHROOM RUG | 2014-10-17 | 1,060 | 1,060 | SL | 7.000000000000 | 0 | 0 | ||
| AUDIO/VIDEO | 2014-11-24 | 3,564 | 3,564 | SL | 5.000000000000 | 0 | 0 | ||
| SCREENS | 2020-08-26 | 2,745 | 1,887 | 200DB | 7.000000000000 | 245 | 0 | ||
| FRAMING FOR ARTWORK | 2014-11-25 | 16,005 | 16,005 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES - 99 MONROE | 2014-12-01 | 284,245 | 284,245 | SL | 7.000000000000 | 0 | 0 | ||
| FRAMING FOR ARTWORK | 2015-01-26 | 1,915 | 1,915 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES - 99 MONROE | 2015-04-21 | 9,106 | 9,106 | SL | 7.000000000000 | 0 | 0 | ||
| 3 LENOVO THINKPAD COMPUTERS | 2021-02-13 | 7,936 | 5,651 | 200DB | 5.000000000000 | 914 | 0 | ||
| LENOVO THINKPAD | 2022-11-01 | 2,540 | 1,092 | 200DB | 5.000000000000 | 579 | 0 | ||
| AXIS LIVE NETWORK VIDEO DOOR STATION | 2023-04-26 | 1,695 | 339 | 200DB | 5.000000000000 | 542 | 0 | ||
| THINKPAD CARBON GEN 11 | 2023-09-01 | 2,795 | 559 | 200DB | 5.000000000000 | 894 | 0 | ||
| VERIZON WIRELESS - NEW PHONE | 2024-03-14 | 495 | 200DB | 5.000000000000 | 99 | 0 | |||
| VERIZON WIRELESS - NEW PHONE | 2024-06-14 | 770 | 200DB | 5.000000000000 | 154 | 0 | |||
| WORKING HEIGHT TABLE AND CHAIR | 2024-03-01 | 859 | 200DB | 5.000000000000 | 172 | 0 | |||
| LENOVO THINKPAD X1 CARBON | 2024-04-01 | 2,349 | 200DB | 5.000000000000 | 470 | 0 | |||
| BREAKROOM TABLE | 2024-07-30 | 1,288 | 200DB | 5.000000000000 | 258 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 47,269,656 | 88,146,535 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASSET BACKED SECURITIES | AT COST | 437,698 | 403,412 |
| HEDGE FUNDS | AT COST | 22,332,290 | 38,075,134 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 99 MONROE IMPROVEMENTS | 8,936 | 5,661 | 3,275 | |
| 3 LENOVO THINKPAD COMPUTERS | 6,591 | 6,591 | 0 | |
| LENOVO THINKPAD COMPUTER FOR JODY | 1,949 | 1,949 | 0 | |
| 8 28' LED MONITORS | 1,760 | 1,760 | 0 | |
| NETWORK MERAKI ACCESS POINT WITH 3 YEAR LICENSE | 1,699 | 1,699 | 0 | |
| MERAKI ADVANCED SECURITY LICENSE 3 YEARS | 1,200 | 1,200 | 0 | |
| WARDROBE AND LEFT DESK FOR MARK AND DRAWERS FOR KATY'S STATION | 3,812 | 3,812 | 0 | |
| COMPUTER SOFTWARE, QB AND ADOBE | 613 | 613 | 0 | |
| NEW CELL PHONES | 1,300 | 1,300 | 0 | |
| ARMS FOR MONITORS | 795 | 795 | 0 | |
| COMPUTER FOR EMILY | 1,627 | 1,627 | 0 | |
| 99 MONROE IMPROVEMENTS DOWNPAYMENT | 16,000 | 8,002 | 7,998 | |
| COMPUTER SOFTWARE | 12,996 | 12,996 | 0 | |
| CLICK SHARE TECHNOLOGY, WIRELESS SYSTEM LABOR AND DELIVERY | 7,435 | 7,435 | 0 | |
| VIDEO CONFERENCING | 1,580 | 1,580 | 0 | |
| 2 INTERN STATIONS, CEO OFFICE, NEW PROGRAM SPACE, NEW CONFERENCE ROOM | 22,557 | 22,557 | 0 | |
| FILM ON CONFERENCE WINDOWS | 3,052 | 1,524 | 1,528 | |
| LENOVO THINKPAD CARBON | 2,649 | 2,649 | 0 | |
| 99 MONROE IMPROVEMENTS | 664,804 | 448,741 | 216,063 | |
| BATHROOM RUG | 1,060 | 1,060 | 0 | |
| AUDIO/VIDEO | 3,564 | 3,564 | 0 | |
| SCREENS | 2,745 | 2,132 | 613 | |
| BLACKBAUD SOFTWARE RENEWAL | 32,851 | 32,851 | 0 | |
| FRAMING FOR ARTWORK | 16,005 | 16,005 | 0 | |
| FURNITURE & FIXTURES - 99 MONROE | 284,245 | 284,245 | 0 | |
| FRAMING FOR ARTWORK | 1,915 | 1,915 | 0 | |
| FURNITURE & FIXTURES - 99 MONROE | 9,106 | 9,106 | 0 | |
| 3 LENOVO THINKPAD COMPUTERS | 7,936 | 6,565 | 1,371 | |
| BLACKBAUD SOFTWARE RENEWAL | 34,494 | 34,494 | 0 | |
| BLACKBAUD SOFTWARE RENEWAL | 37,254 | 31,045 | 6,209 | |
| LENOVO THINKPAD | 2,540 | 1,671 | 869 | |
| BLACKBAUD SOFTWARE RENEWAL | 45,822 | 22,911 | 22,911 | |
| AXIS LIVE NETWORK VIDEO DOOR STATION | 1,695 | 881 | 814 | |
| THINKPAD CARBON GEN 11 | 2,795 | 1,453 | 1,342 | |
| VERIZON WIRELESS - NEW PHONE | 495 | 99 | 396 | |
| VERIZON WIRELESS - NEW PHONE | 770 | 154 | 616 | |
| WORKING HEIGHT TABLE AND CHAIR | 859 | 172 | 687 | |
| LENOVO THINKPAD X1 CARBON | 2,349 | 470 | 1,879 | |
| BREAKROOM TABLE | 1,288 | 258 | 1,030 | |
| BLACKBAUD SOFTWARE RENEWAL | 49,488 | 8,248 | 41,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 55,897 | 55,897 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AMERICAN GENERAL LIFE INS ANUITY | 1 | 1 | 129,000 |
| CONTRACT PHARMACEUTICALS | 9,265,552 | 0 | 0 |
| FINE ART | 408,360 | 408,360 | 408,360 |
| PARTNERSHIP INTERESTS | 130,811,848 | 129,855,700 | 163,189,838 |
| SILVER COINS | 566 | 566 | 566 |
| WF - PATHFINDER LLC | 290,000 | 290,000 | 290,000 |
| BRIDGE STREET CAPITAL | 178,041 | 143,481 | 441,000 |
| FORTUNATE INVESTORS | 1,089,955 | 1,069,237 | 1,144,091 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE | 5,886,132 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEE | 127,963 | 0 | 127,963 | |
| DUES AND MEMBERSHIPS | 77,404 | 11,611 | 65,793 | |
| INSURANCE | 23,055 | 3,458 | 19,597 | |
| MEETINGS | 49,373 | 0 | 49,373 | |
| OFFICE EXPENSES | 241,459 | 36,219 | 205,240 | |
| PAYROLL FEES | 6,177 | 927 | 5,250 | |
| AMORTIZATION | 41,689 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 1,451,454 | 1,451,454 | 1,451,454 |
| PARTNERSHIP K-1 INCOME | -41,219 | -41,219 | -41,219 |
| Description | Amount |
|---|---|
| CHANGE IN GRANTS PAYABLE | 1,915,809 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO EXPENSES | 1,550,049 | 1,550,049 | 0 | |
| INVESTMENT FEES | 1,264,761 | 1,264,761 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 469 | 0 | 0 | |
| FOREIGN TAX WITHHELD ON DIVIDENDS | 323,994 | 323,994 | 0 | |
| PAYROLL TAXES | 60,786 | 60,786 | 0 |