| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2018-10-23 | 16,000 | 16,000 | 36.000000000000 | 0 | 16,000 | ||
| DOMAIN NAME | 2018-09-24 | 6,688 | 2,341 | 180.000000000000 | 334 | 0 | 2,675 | |
| BRAND DESIGN | 2018-10-23 | 10,750 | 3,703 | 180.000000000000 | 538 | 0 | 4,241 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2019-04-16 | 12,791 | 3,837 | SL | 15.000000000000 | 426 | 0 | ||
| SIGNAGE | 2019-04-12 | 8,362 | 7,880 | 200DB | 5.000000000000 | 482 | 0 | ||
| RECEPTION DESK | 2019-04-26 | 4,856 | 3,773 | 200DB | 7.000000000000 | 217 | 0 | ||
| PAKISTAN ARYANA RUG 8FT 6IN | 2019-03-28 | 4,408 | 3,424 | 200DB | 7.000000000000 | 197 | 0 | ||
| PAKISTAN ARYANA RUG 8FT 11IN | 2019-03-28 | 4,699 | 3,650 | 200DB | 7.000000000000 | 210 | 0 | ||
| CONFERENCE TABLE | 2019-06-30 | 16,500 | 12,819 | 200DB | 7.000000000000 | 736 | 0 | ||
| CREDENZA | 2019-06-05 | 2,893 | 2,247 | 200DB | 7.000000000000 | 129 | 0 | ||
| MICROSOFT SURFACE HUB | 2019-07-30 | 11,502 | 10,840 | 200DB | 5.000000000000 | 663 | 0 | ||
| CREDENZA | 2019-02-20 | 2,901 | 2,254 | 200DB | 7.000000000000 | 129 | 0 | ||
| EVERGREEN SOFA | 2019-02-20 | 3,301 | 2,565 | 200DB | 7.000000000000 | 147 | 0 | ||
| LED WALL SIGN - THE ROUX INSTITUTE OF NEU | 2020-03-19 | 4,513 | 3,103 | 200DB | 7.000000000000 | 201 | 0 | ||
| CABINETS | 2020-05-20 | 4,227 | 2,907 | 200DB | 7.000000000000 | 189 | 0 |
| Dissolution Name | Dissolution Address | Explanation | Dissolution Amount |
|---|---|---|---|
| NORTHEASTERN UNIVERSITY PORTLAND CAMPUS DEVELOPMENT FUND |
360 HUNTINGTON AVENUE SUITE 402CP BOSTON,MA02115 |
ASSETS DISTRIBUTED TO QUALIFIED PUBLIC CHARITY. | 49,108,427 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF ASSETS | 2019-02 | PURCHASED | 2024-08 | 10,000 | 41,505 | COST | 0 | 4,645 | 36,150 | |
| ABANDONMENT OF ASSETS | 2018-09 | PURCHASED | 2024-10 | 72,885 | COST | 0 | -23,095 | 49,790 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,531 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLE ASSETS | 11,394 | ||
| SECURITY DEPOSITS | 4,856 | ||
| CONSTRUCTION IN PROGRESS | 27,265,468 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 2,533 | 0 | 0 | |
| OFFICE EXPENSES | 20,295 | 0 | 0 | |
| INFORMATION TECHNOLOGY EXPENSES | 4,781 | 0 | 0 | |
| DUES & SUBSCRIPTIONS | 1,274 | 0 | 0 | |
| AMORTIZATION | 872 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXTENSION PAYMENT | 380 | 0 | 0 |