| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LLCS | AT COST | 8,099,077 | 26,127,498 |
| INVESTMENT IN LPS | AT COST | 24,186,401 | 31,061,388 |
| INVESTMENT IN STOCKS | AT COST | 23,371,196 | 33,285,272 |
| OTHER INVESTMENTS | AT COST | 6,815,526 | 7,027,966 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,405 | 1,244 | 5,161 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EBIE NONDEPRECIABLE ASSET | 3,560 | 11,283 | 0 |
| STATE REFUND RECEIVABLE | 23,736 | 0 | 0 |
| DIVIDENDS RECEIVABLE | 0 | 21,152 | 21,152 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARITABLE CONTRIBUTIONS FROM PASSTHROUGHS | 111 | 0 | 111 | |
| PORTFOLIO DEDUCTIONS FROM PASSTHROUGHS | 673,041 | 673,041 | 0 | |
| NON DEDUCTIBLE EXPENSES FROM PASSTHROUGHS | 2,823 | 0 | 0 | |
| MISCELLANEOUS EXPENSE | 26 | 0 | 26 | |
| BANK FEES | 5,949 | 1,978 | 3,971 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGHS | 289,482 | 282,235 | 289,482 |
| UBTI FROM PASSTHROUGHS | 81,251 | 81,251 | |
| STATE TAX REFUNDS | 3,167 | 3,167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 40,000 | 40,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES FROM PASSTHROUGHS | 2,736 | 2,736 | 0 | |
| FEDERAL AND STATE INCOME TAXES PAID | 36,171 | 0 | 0 |