| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,000 | 0 | 4,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED EQUITIES | 1,536,289 | 1,536,289 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ADVENTURES COMPOUNDING EDUCATION | AT COST | 135,196 | 135,196 |
| NEW GUARD PLASTIC CARDS LLC | AT COST | 30,809 | 30,809 |
| Description | Amount |
|---|---|
| INVESTMENT CAPITAL BALANCE AND OTHER ADJUSTMENTS | 32,995 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INFO. TECH EXPENSES | 10,330 | 1,033 | 0 | |
| OHIO FILING FEE | 25 | 0 | 25 | |
| OFFICE EXPENSES | 1,555 | 0 | 0 | |
| LOSS ON INVESTMENT: NEWGUARD PLAS.CARDS UBI | 37,412 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TD AMERITRADE-OTHER INCOME | 8,258 | 8,258 | 8,258 |
| REAL ADVENTURES K-1 INCOME | -167 | 0 | -167 |
| OTHER INCOME | 8,537 | 8,537 | 8,537 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 317,605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 47,490 | 0 | 47,490 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 407 | 0 | 0 |