| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 47,375 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 1999-03-07 | 5,700 | 5,700 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 1999-02-27 | 700 | 700 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2003-04-10 | 5,267 | 5,267 | SL | 5.000000000000 | 0 | 0 | ||
| SCANNER | 2004-02-24 | 879 | 879 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2004-09-28 | 1,813 | 1,813 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2004-11-02 | 956 | 956 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP | 2006-01-12 | 4,769 | 4,769 | SL | 5.000000000000 | 0 | 0 | ||
| TOUGHBOOK-NETWORK | 2006-04-06 | 3,480 | 3,480 | SL | 5.000000000000 | 0 | 0 | ||
| TOUGHBOOK-NETWORK | 2006-08-03 | 2,975 | 2,975 | SL | 5.000000000000 | 0 | 0 | ||
| MAPLE CABINET | 2007-12-20 | 2,911 | 2,911 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2008-04-11 | 1,039 | 1,039 | SL | 3.000000000000 | 0 | 0 | ||
| SYMANTAC-NETWORK | 2008-01-10 | 7,874 | 7,874 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER | 2008-12-31 | 1,910 | 1,910 | SL | 3.000000000000 | 0 | 0 | ||
| 2 CHAIRS | 2010-08-04 | 2,165 | 2,165 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2011-12-31 | 870 | 870 | SL | 3.000000000000 | 0 | 0 | ||
| FURNITURE | 2016-07-01 | 32,150 | 32,150 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2019-12-31 | 7,240 | 4,136 | SL | 7.000000000000 | 1,034 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2020-02-06 | 23,514 | 6,141 | SL | 15.000000000000 | 1,568 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2020-05-28 | 42,990 | 10,270 | SL | 15.000000000000 | 2,866 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2020-07-07 | 9,056 | 2,114 | SL | 15.000000000000 | 604 | 0 | ||
| LAPTOP | 2022-12-01 | 1,293 | 200 | SL | 7.000000000000 | 185 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN - "A" MMKT A/C | 622,650 | 622,650 |
| JPM "Q" PRIME MM | 81 | 81 |
| JPM "A" EQUITIES | 41,521,546 | 41,521,546 |
| JPM "A" FIXED INCOME | 29,430,001 | 29,430,001 |
| JPM "A ALTERNATIVES | 8,914,362 | 8,914,362 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LEGACY VENTURE V (QP), LP | FMV | 356,443 | 356,443 |
| LEGACY VENTURE VII, LLC | FMV | 2,160,381 | 2,160,381 |
| LEGACY VENTURE XI, LLC | FMV | 238,157 | 238,157 |
| HCAP PARTNERS V, LP | FMV | 369,063 | 369,063 |
| AVANATH AFFORDABLE HOUSING RENAISSANCE FUND, LP | FMV | 487,474 | 487,474 |
| WINDSAIL CREDIT QP FUND, LP | FMV | 299,016 | 299,016 |
| IMPACT VENTURES IV, LP | FMV | 113,296 | 113,296 |
| MEADOWLARK LANDS I, LP | FMV | 443,333 | 443,333 |
| GREENBACKER RENEWABLE ENERGY COMPANY II, LLC | FMV | 283,999 | 283,999 |
| FIFTH WALL EARLY-STAGE CLIMATE TECH FUND, LP | FMV | 145,503 | 145,503 |
| THE RISE FUND (B), LP | FMV | 2,289,338 | 2,289,338 |
| GENERATE CAPITAL, INC | FMV | 759,824 | 759,824 |
| GENERATION IM SUSTAINABLE SOLUTIONS | FMV | 473,956 | 473,956 |
| ASTANOR VENTURES II | FMV | 182,349 | 182,349 |
| KIMPACT EVERGREEN RE | FMV | 451,664 | 451,664 |
| CLEAN GROWTH FEEDER FUND IV | FMV | 363,434 | 363,434 |
| NEC FUND VI | FMV | 264,992 | 264,992 |
| SHARED X LLC | FMV | 193,934 | 193,934 |
| LENDABLE SPC | FMV | 508,179 | 508,179 |
| CIM ENTERPRISE LOAN FUND | FMV | 537,151 | 537,151 |
| ROSE AFFORDABLE HOUSING/SMART GROWTH INV | FMV | 124,294 | 124,294 |
| DIRT CAPITAL PARTNERS 2023, LLC | FMV | 341,625 | 341,625 |
| GEF US CLIMATE SOLUTIONS II FEEDER, LP | FMV | 628,987 | 628,987 |
| GENERATE STRATEGIC CREDIT FUND I | FMV | 34,623 | 34,623 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 5,700 | 5,700 | 0 | |
| FURNITURE | 700 | 700 | 0 | |
| COMPUTER EQUIPMENT | 5,267 | 5,267 | 0 | |
| SCANNER | 879 | 879 | 0 | |
| COMPUTER | 1,813 | 1,813 | 0 | |
| COMPUTER | 956 | 956 | 0 | |
| LAPTOP | 4,769 | 4,769 | 0 | |
| TOUGHBOOK-NETWORK | 3,480 | 3,480 | 0 | |
| TOUGHBOOK-NETWORK | 2,975 | 2,975 | 0 | |
| MAPLE CABINET | 2,911 | 2,911 | 0 | |
| COMPUTER | 1,039 | 1,039 | 0 | |
| SYMANTAC-NETWORK | 7,874 | 7,874 | 0 | |
| COMPUTER | 1,910 | 1,910 | 0 | |
| 2 CHAIRS | 2,165 | 2,165 | 0 | |
| COMPUTER | 870 | 870 | 0 | |
| FURNITURE | 32,150 | 32,150 | 0 | |
| FURNITURE | 7,240 | 5,170 | 2,070 | |
| LEASEHOLD IMPROVEMENTS | 23,514 | 7,709 | 15,805 | |
| LEASEHOLD IMPROVEMENTS | 42,990 | 13,136 | 29,854 | |
| LEASEHOLD IMPROVEMENTS | 9,056 | 2,718 | 6,338 | |
| LAPTOP | 1,293 | 385 | 908 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 7,080 | 7,080 | 7,080 |
| CAPITALIZED LEASE | 114,235 | 19,285 | 19,285 |
| CA REBUILDING FUND, LLC PROGRAM RELATED INVESTMENT | 298,991 | 107,705 | 107,705 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE EXPENSES | 12,314 | 0 | 0 | |
| BANK FEES | 2,405 | 2,405 | 0 | |
| CELLULAR, PHONE AND INTERNET | 4,760 | 0 | 4,760 | |
| DUES AND SUBSCRIPTIONS | 15 | 0 | 170 | |
| INSURANCE | 651 | 0 | 651 | |
| IT AND COMPUTER SUPPORT FEES | 4,245 | 0 | 4,245 | |
| MEALS AND ENTERTAINMENT EXPENSE | 6,792 | 0 | 4,474 | |
| OFFICE SUPPLIES | 4,221 | 0 | 0 | |
| PASSTHROUGH EXPENSES FROM FIFTH WALL EARLY STAGE CLIMATE TECHNOLOGY FUND | 6,565 | 6,565 | 0 | |
| PASSTHROUGH EXPENSES FROM HCAP PARTNERS V | 36,834 | 36,834 | 0 | |
| PASSTHROUGH EXPENSES FROM IMPACT VENTURES IV | 5,632 | 5,632 | 0 | |
| PASSTHROUGH EXPENSES FROM LEGACY V | 2,635 | 2,635 | 0 | |
| PASSTHROUGH EXPENSES FROM LEGACY VENTURES XI | 13,079 | 13,079 | 0 | |
| PASSTHROUGH EXPENSES FROM LEGACY VII | 21,111 | 21,111 | 0 | |
| PASSTHROUGH EXPENSES FROM NEC FUND VI (OFFSHORE), LP | 4,263 | 4,263 | 0 | |
| PASSTHROUGH EXPENSES FROM MEADOWLARK LANDS I | 9,496 | 9,496 | 0 | |
| PASSTHROUGH EXPENSES FROM KIMPACT EVERGREEN REAL ESTATE INVESTMENT FUND | 3,209 | 3,209 | 0 | |
| PASSTHROUGH EXPENSES FROM THE RISE FUND (B), LP | 12,013 | 12,013 | 0 | |
| PASSTHROUGH EXPENSES FROM THE RISE FUND AIRSTREAM AIV | 31 | 31 | 0 | |
| PASSTHROUGH EXPENSES FROM THE RISE FUND AIV I | 88 | 88 | 0 | |
| PASSTHROUGH EXPENSES FROM THE RISE FUND CARTHAGE AIV II | 34 | 34 | 0 | |
| PASSTHROUGH EXPENSES FROM THE RISE FUND DE AIV I | 72 | 72 | 0 | |
| PASSTHROUGH EXPENSES FROM THE RISE FUND III | 35,532 | 35,532 | 0 | |
| PASSTHROUGH EXPENSES FROM THE RISE FUND III CAYFIR AIV I-B | 16 | 16 | 0 | |
| PASSTHROUGH EXPENSES FROM THE RISE FUND III CAYMAN AIV I | 299 | 299 | 0 | |
| PASSTHROUGH EXPENSES FROM THE RISE FUND III DE AIV I | 12 | 12 | 0 | |
| PASSTHROUGH EXPENSES FROM THE RISE FUND III FIRPTA AIV II | 130 | 130 | 0 | |
| PASSTHROUGH EXPENSES FROM TPG RISE CLIMATE | 24,531 | 24,531 | 0 | |
| PASSTHROUGH EXPENSES FROM TPG RISE CLIMATE CAYFIR AIV I-B | 65 | 65 | 0 | |
| PASSTHROUGH EXPENSES FROM TPG RISE CLIMATE CAYMAN AIV I | 18 | 18 | 0 | |
| PASSTHROUGH EXPENSES FROM TPG RISE CLIMATE DE AIV I | 24 | 24 | 0 | |
| PASSTHROUGH EXPENSES FROM ASTANOR VENTURES II SCSP | 12,715 | 12,715 | 0 | |
| PASSTHROUGH EXPENSES FROM TPG RISE CLIMATE FIRPTA AIV II | 469 | 469 | 0 | |
| PASSTHROUGH EXPENSES FROM CIM ENTERPRISE LOAN FUND, LP | 85 | 85 | 0 | |
| PASSTHROUGH EXPENSES FROM ROSE AFFORDABLE HOUSING PRESERVATION FUND VI REIT | 160 | 160 | 0 | |
| PASSTHROUGH EXPENSES FROM GENERATE STRATEGIC CREDIT FUND I, LP | 329 | 329 | 0 | |
| PAYROLL FEES | 1,423 | 0 | 1,423 | |
| POSTAGE | 204 | 0 | 207 | |
| WEBSITE EXPENSES | 39,969 | 0 | 39,969 | |
| MISCELLANEOUS EXPENSE | 30 | 0 | 30 | |
| ORDINARY LOSS FROM SHARES SPV-C LLC | 14,443 | 14,443 | 0 | |
| ORDINARY LOSS FROM AVANATH AFFORDABLE HOUSING RENAISSANCE FUND, LP | 2,991 | 2,991 | 0 | |
| ORDINARY LOSS FROM KIMPACT EVERGREEN REAL ESTATE INVESTMENT FUND | 26,016 | 26,016 | 0 | |
| ORDINARY LOSS FROM ASTANOR VENTURES II SCSP | 183 | 183 | 0 | |
| RENTAL LOSS FROM DIRT CAPITAL PARTNERS 2023 LLC | 22,558 | 22,558 | 0 | |
| IMPAIRMENT LOSS | 24,760 | 24,760 | 0 | |
| LOSS ON DISPOSAL OF ASSET | 1,782 | 1,782 | 0 | |
| RENTAL LOSS FROM ROSE AFFORDABLE HOUSING PRESERVATION FUND IV REIT, LP | 2 | 2 | 0 | |
| FILING FEE | 200 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM LEGACY VENTURE V (QP), LLC | 723 | 723 | 723 |
| OTHER INCOME FROM LEGACY VENTURE VII, LLC | 160,289 | 160,289 | 160,289 |
| OTHER INCOME FROM THE RISE FUND (B), LP | 616 | 616 | 616 |
| OTHER INCOME FROM THE RISE FUND AIV I | 4,211 | 4,211 | 4,211 |
| OTHER INCOME FROM LEGACY VENTURES XI, LLC | 1 | 1 | 1 |
| ORDINARY INCOME FROM WINDSAIL CREDIT QP FUND, LP | 796 | 796 | 796 |
| OTHER INCOME FROM THE RISE FUND III, LP | 12 | 12 | 12 |
| OTHER INCOME FROM TPG RISE CLIMATE CAYMAN AIV I, LP | 653 | 653 | 653 |
| OTHER INCOME FROM CIM ENTERPRISE LOAN FUND, LP | 29,818 | 29,818 | 29,818 |
| OTHER INCOME FROM TPG RISE CLIMATE, LP | 808 | 808 | 808 |
| ORDINARY INCOME FROM HCAP PARTNERS V, LP | 407 | 407 | 407 |
| OTHER INCOME FROM THE RISE FUND III CAYMAN AIV I, LP | 820 | 820 | 820 |
| Description | Amount |
|---|---|
| BOOK-TAX INCREASE/DECREASE | 4,472,711 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 216,000 | 283,429 |
| DUE TO FINANCIAL INSTITUTION | 604,460 | 167,928 |
| LEASE LIABILITY | 114,235 | 19,285 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 286,517 | 286,517 | 0 | |
| PROFESSIONAL FEES - OTHER | 763,963 | 0 | 663,963 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 15,507 | 0 | 15,614 | |
| EXCISE TAX | 69,266 | 0 | 0 | |
| DEFERRED TAX | 67,429 | 0 | 0 |