| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & Tax Fees | 49,153 | 8,626 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 682,895 | 682,895 |
| ADOBE INC | 186,766 | 186,766 |
| AUTOMATIC DATA PROCESSIN | 567,603 | 567,603 |
| ADYEN N V ORDF | 307,992 | 307,992 |
| SMITH A O CORP | 263,086 | 263,086 |
| BADGER METER INC | 179,878 | 179,878 |
| BROADRIDGE FINL SOLUTION | 135,654 | 135,654 |
| CANADIAN NATL RY CO F | 384,114 | 384,114 |
| COSTCO WHSL CORP NEW | 592,827 | 592,827 |
| SALESFORCE INC | 401,530 | 401,530 |
| CALIFORNIA WTR SVC GROUP | 155,210 | 155,210 |
| DANAHER CORP | 285,790 | 285,790 |
| DIGITAL RLTY TR INC REIT | 414,243 | 414,243 |
| EASTERN BANKSHARES INC | 265,771 | 265,771 |
| EATON CORP PLC F | 453,666 | 453,666 |
| FEDEX CORP | 337,315 | 337,315 |
| HOME DEPOT INC | 427,500 | 427,500 |
| IDEXX LABS INC | 280,312 | 280,312 |
| IDEX CORP | 381,745 | 381,745 |
| INFINEON TECHNOLOGIES FSPONSORED ADR 1 ADR REPS 1 ORD SHS | 278,087 | 278,087 |
| INTUIT | 497,144 | 497,144 |
| KUBOTA LTD FSPONSORED ADR 1 ADR REPS 5 ORD SHS | 152,445 | 152,445 |
| LINDE PLC F | 583,626 | 583,626 |
| MICROSOFT CORP | 677,351 | 677,351 |
| NOVO-NORDISK A S FSPONSORED ADR 1 ADR REPS 1 ORD SHS | 420,552 | 420,552 |
| NOVONESIS A S ORDF | 278,524 | 278,524 |
| RECRUIT HLDGS CO LTD FUNSPONSORED ADR 1 ADR REPS 0.2 ORD SHS | 209,550 | 209,550 |
| STRAUMANN HOLDING ORDF | 352,601 | 352,601 |
| SCHNEIDER ELEC SA FSPONSORED ADR 1 ADR REPS 0.2 ORD SHS | 424,918 | 424,918 |
| SPROUTS FMRS MKT INC | 255,792 | 255,792 |
| SONOVA HOLDING AG ORDF | 308,279 | 308,279 |
| STRYKER CORP | 627,927 | 627,927 |
| TJX COS INC NEW | 500,033 | 500,033 |
| TOMRA SYSTEMS ASA ORDF | 157,755 | 157,755 |
| UNILEVER PLC FSPONSORED ADR 1 ADR REPS 1 ORD SHS | 524,645 | 524,645 |
| VERALTO CORP | 275,606 | 275,606 |
| WINMARK CORP | 78,614 | 78,614 |
| XYLEM INC | 344,115 | 344,115 |
| ZOOM COMMUNICATIONS INC CLASS A | 106,501 | 106,501 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Coastal Enterprises 3% due 9/30/2026 | FMV | 150,000 | 150,000 |
| CFNE 2% due 10/1/24 | FMV | 150,000 | 150,000 |
| Communities Unlimited 1.25% due 11/11/27 | FMV | 75,000 | 75,000 |
| RCAC 2% due 11/30/25 | FMV | 150,000 | 150,000 |
| CA Farmlink 1% due 12/11/26 | FMV | 150,000 | 150,000 |
| Shared Capital 3% due 2/23/26 | FMV | 150,000 | 150,000 |
| First Nations Oweesta Note 0.75% Due 10/01/2025 | FMV | 150,000 | 150,000 |
| Ujima Fund Umoja Note 0% interest Due 5/1/2026 | FMV | 100,000 | 100,000 |
| Seed Commons floating rate note Due 10/30/25 | FMV | 141,234 | 141,234 |
| Seed Commons floating rate note Due 10/30/26 | FMV | 100,000 | 100,000 |
| Community Vision note 0.5% due 10/31/2025 | FMV | 150,000 | 150,000 |
| LEAF Note 2.5% Due 10/31/24 | FMV | 200,000 | 200,000 |
| CD & Money Market | FMV | 1,373,332 | 1,373,332 |
| General Atlantic | FMV | 547,593 | 547,593 |
| Fieldpoint Equity | FMV | 1,746 | 1,746 |
| Kohlberg & Co fund IX | FMV | 193,136 | 193,136 |
| Kohlberg & Co fund VIII | FMV | 162,147 | 162,147 |
| MT Investors | FMV | 198,082 | 198,082 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 38,670 | 21,562 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Int/Div Receivable | 132,732 | 47,649 | 47,649 |
| Other Receivable | 96 | 96 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone & Communications | 4,937 | 0 | 0 | |
| Bank Charges | 1,840 | 0 | 0 | |
| Licenses & Fees | 236 | 0 | 0 | |
| Foreign Taxes | 10,299 | 10,299 | 0 | |
| Deferred Tax Expense | 13,109 | 0 | 0 | |
| Board Meetings | 6,794 | 0 | 569 | |
| Excise Taxes | 10,445 | 0 | 0 | |
| Insurance | 3,453 | 0 | 0 | |
| Training & Education | 60 | 0 | 0 | |
| Foreign Taxes from K1s | 1,114 | 1,114 | 0 | |
| K-1 Rental Loss | 248 | 248 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other K-1 Income | -1,005 | -1,005 | -1,005 |
| Description | Amount |
|---|---|
| Unrealized Gains and (Losses) | 934,625 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Tax Liability | 34,660 | 47,769 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional Services | 303,300 | 32,132 | 159,288 | |
| Honoraria | 17,500 | 0 | 17,500 | |
| Investment Management Fees | 274,984 | 274,984 | 0 | |
| Other Investment Expenses from K1s | 2,979 | 2,863 | 0 |
| Name | Address |
|---|---|
| Pamela Kohlberg |
6 Beacon Street Ste 920 Boston,MA02108 |
| Nancy Vinal-Rocha |
6 Beacon Street Ste 920 Boston,MA02108 |
| Jon Vinal |
6 Beacon Street Ste 920 Boston,MA02108 |
| Sam Vinal |
6 Beacon Street Ste 920 Boston,MA02108 |
| Nancy S Kohlberg Administrative Tru |
84 Business Park Drive No 304 Armonk,NY10504 |
| Marital Trust fbo Nancy S Kohlberg |
84 Business Park Drive No 304 Armonk,NY10504 |
| Marital Trust MT Investors |
84 Business Park Drive No 304 Armonk,NY10504 |