| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 150 | 150 | 150 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DISRUPTIVE VENTURES, LLC - SERIES ZD-I | AT COST | 100,000 | 93,000 |
| CNU STUDENT HOUSING | AT COST | 250,000 | 249,733 |
| DISRUPTIVE VENTURES, LLC - SERIES GM | AT COST | 200,000 | 185,334 |
| MERRILL LYNCH | AT COST | 317,121 | 317,121 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEE(MERRILL LYNCH) | 2,872 | 2,872 | 2,872 | |
| FOREIGN TAX PAID (MERRILL LYNCH) | 11 | 11 | 11 | |
| K1- OTHER DEDUCTIONS | 26 | 26 | 26 | |
| K1- PORTFOLIO DEDUCTIONS | 1,612 | 1,612 | 1,612 | |
| LIFE INSURANCE PREMIUMS | 202,500 | 202,500 | 202,500 | |
| WIRE TRANSFER FEE | 30 | 30 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 21 | 21 | 21 |
| Description | Amount |
|---|---|
| OTHER INCREASES TO NET ASSETS | 290 |