| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,048 | 1,024 | 1,024 |
| Category | Amount |
|---|---|
| N/A |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FROM PASS-THRU ENT |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BESSEMER X639 | 746,482 | 650,536 |
| BOA X282 | 820,990 | 721,543 |
| CIBC X000 | 836,022 | 926,369 |
| GS X845 | 250,000 | 371,381 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CIBC X000 | 3,875,748 | 5,966,786 |
| BOA X282 | 9,268,960 | 27,863,713 |
| BESSEMER X639 | 8,708,582 | 13,383,268 |
| FIDELITY X557 | 729,179 | 1,020,849 |
| GS X845 | 906,558 | 2,368,997 |
| UBS X759 | 257,325 | 224,450 |
| UBS X879 | 1,250,000 | 1,241,800 |
| UBS X880 | 209,718 | 300,882 |
| UBS X060 | 799,944 | 2,701,783 |
| UBS X575 | 248,738 | 312,733 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| K-1 INVESTMENTS | AT COST | 3,248,835 | 5,753,546 |
| OFFSHORE - NEWPORT GLOBAL | AT COST | 0 | 136,626 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE | 120,819 | 1,667 | 1,667 |
| DIVIDEND RECEIVABLE | 0 | 1,640 | 1,640 |
| Description | Amount |
|---|---|
| APPRECIATION OVER DONOR'S COST | 1,211,439 |
| BASIS ADJUSTMENTS | 91,561 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 202,295 | 202,295 | ||
| ADR FEES | 10 | 10 | ||
| FILING FEES/ MISC TAX PAYMENTS | 50 | 50 | ||
| INSURANCE | 331 | 331 | ||
| OTHER DEDUCTIONS - ACCTS | 6 | 6 | ||
| OFFICE SUPPLIES | 146 | 146 | ||
| OTHER DEDUCTIONS - K-1'S | 48,517 | 48,517 | ||
| NONDEDUCTIBLE EXP - K-1'S | 43 | |||
| CHARITABLE CONTRIB - K-1'S | 5 | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM K-1's | -90,935 | -90,935 | |
| MISC. INCOME BOA x282 | 408 | 408 | |
| MISC. INCOME UBS x879 | 97,637 | 97,637 | |
| misc. income Bessemer x639 | 144 | 144 | |
| Other income from K-1's - tax exempt | 57 | 0 | |
| Less: Income(loss) allocated to UBTI | 58,974 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENTS | 5,744 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STA FEES | 29,340 | 14,670 | 14,670 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES-CIBC | 1,246 | 1,246 | ||
| FOREIGN TAXES-BESSEMER | 958 | 958 | ||
| FOREIGN TAXES FROM K-1'S | 2,902 | 2,902 | ||
| FOREIGN TAXES-FIDELITY | 2,029 | 2,029 | ||
| FEDERAL TAXES | 139,861 | |||
| FOREIGN TAXES-UBS | 41 | 41 | ||
| FOREIGN TAXES-BOA | 1,653 | 1,653 | ||
| STATE TAX PAYMENTS | 20 |