| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 6,225 | 3,113 | 0 | 3,112 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES 1-3 YEAR TREASRYBOND ETF | 927,558 | 928,342 |
| PROSHARES SHORT HIGH YIELD ETF | 23,980 | 19,719 |
| INVESCO AEROSPACE & DEFENSE ETF | 57,981 | 80,082 |
| ISHARES MSCI USA MIN VOLFCTR ETF | 115,513 | 120,843 |
| AGF US MKT NEUTRL ANTI BETA ETF | 78,749 | 76,193 |
| ISHARES MSCI INDIA ETF | 81,740 | 87,119 |
| HORIZON KINETICS INFLAT BENEFICI ETF | 59,215 | 55,940 |
| SIMPLIFY VOLATILITY PREMIUM ETF | 399,811 | 370,582 |
| SIMPLIFY VOLATILITY PREMIUM ETF | 999,663 | 925,342 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment in Merced Partners | AT COST | 177,844 | 177,844 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Program-Related Investment Venn Foundation DAF | 0 | 16,000 | 16,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Partnership Book Adjustment | 0 | 0 | 0 | 0 |
| Other Passthrough Contributions | 0 | 0 | 0 | 0 |
| Other Deduction from Partnership | 8,978 | 7,125 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough Other Portfolio | 95 | 95 | 0 |
| UBTI Ordinary Income | -128 | 0 |
| Description | Amount |
|---|---|
| Merced AAR (2022) | 86,956 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 16,295 | 16,295 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Income Tax Paid | 680 | 680 | 0 | 0 |
| Federal Tax Payments | 4,500 | 1,500 | 0 | 0 |