| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,660 | 0 | 0 | 10,660 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CRC BOND OPPORTUNITY FUND | AT COST | 1,560,208 | 1,560,208 |
| SUNDANCE DEBT PARTNERS LLC | AT COST | 1,607,348 | 1,607,348 |
| MAXIM INCOME OPPORTUNITY FUND | AT COST | 1,497,735 | 1,497,735 |
| RMC CO-INVEST | AT COST | 67,002 | 67,002 |
| ITE RAIL FUND, LP | AT COST | 428,999 | 428,999 |
| COVENTURE - NO1 CREDIT | AT COST | 504,504 | 504,504 |
| NB SPECIALTY FINANCE FUND | AT COST | 267,459 | 267,459 |
| I80 GROUP SPECIALTY FINACE II | AT COST | 232,404 | 232,404 |
| KKR BKLYNER CO-INVEST L.P. | AT COST | 374,270 | 374,270 |
| STRUCTURAL CAPITAL INV III | AT COST | 832,886 | 832,886 |
| NB SPECIALTY FINANCE FUND II | AT COST | 429,030 | 429,030 |
| COVENTURE CREDIT OPPORTUNITIES | AT COST | 2,036,239 | 2,036,239 |
| SETPOINT RESIDENTIAL FINTECH | AT COST | 419,194 | 419,194 |
| SYMBIOTIC CAPITAL LIFE | AT COST | 244,872 | 244,872 |
| I80 GROUP BASED FINANCE | AT COST | 979,236 | 979,236 |
| TREVILLE CREDIT FUND LP | AT COST | 1,978,167 | 1,978,167 |
| CHICAGO ATLANTIC LOAN | AT COST | 4,466 | 4,466 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM SUNDANCE | 29,358 | 29,358 | 29,358 |
| DUE FROM STRUCTURAL CAP INV II | 15,215 | 15,215 | 15,215 |
| DUE FROM MAXIM INCOME | 4,920 | 4,920 | 4,920 |
| DUE FROM NB SPECIALTY | 101,819 | 101,819 | 101,819 |
| DUE FROM KKR BKLYNER | 2,511 | 2,511 | 2,511 |
| DUE FROMCHICAGO ATLANTIC FUND | 12,739 | 283,876 | 283,876 |
| DUE FROM PERCEPTIVE CREDIT | 20,261 | 20,261 | 20,261 |
| DUE FROM SETPOINT | 0 | 651,561 | 651,561 |
| DUE FROM SYMBIOTIC CAPITAL | 0 | 53,624 | 53,624 |
| DUE FROM TREVILLE CREDIT | 0 | 173,787 | 173,787 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER DEDUCTIONS FROM PASSTRHU | 6,900 | 6,900 | 0 | 0 |
| 2% PORTFOLIO DEDUCT FROM PASS | 12,193 | 12,193 | 0 | 0 |
| INVESTMENT INT EXP FROM PASS | 1,035 | 1,035 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PASS-THROUGHS | 374,697 | 374,697 | 0 |
| Description | Amount |
|---|---|
| OTHER INCREASES | 1,104,810 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO MAXIM OPPORTUNITY FUND | 91,935 | 91,935 |
| INVESTMENT IN ELLIS LAKE | 12,767 | 12,767 |
| INVESTMENT IN AMERICAN RIVERS | 238,277 | 238,277 |
| DUE TO SUNDANCE DEBT PARTNERS | 13,160 | 13,160 |
| DUE TO NB SPECIALTY FINANCE FU | 115,994 | 115,994 |
| DUE TO PERCEPTIVE CREDIT OPP | 0 | 115,715 |
| DUE TO SYMBIOTIC CAPITAL LIFE | 0 | 246,332 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 17,501 | 17,501 | 0 | 0 |
| QUICK BOOK EXPENSE | 811 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 20,000 | 0 | 0 | 0 |