| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,500 | 2,750 | 2,750 |
| Category | Amount |
|---|---|
| NONE |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DENALI THERAPEUTICS INC | 2020-08 | P | 2024-01 | 859,723 | 1,425,763 | -566,040 | ||||
| Morgan Stanley Bonds | 2023-07 | P | 2024-12 | 2,296,714 | 2,308,932 | -12,218 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 45,000 SHS DENALI THERAPEUTICS | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 228 | 228 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT TO GYZMO | 5,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Supplies | 458 | 458 | ||
| BANK SERVICE CHARGES | 15 | 15 | ||
| Counseling Services | 15,000 | 15,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 229 | 229 |
| Description | Amount |
|---|---|
| PY Unrealized Loss Reversal (Asset Sold) | 460,063 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO BW REVOCABLE TRUST | 12,383 | 2,332,406 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ESTHER WARNER | NONE | 575,000 | 255,305 | 500 % | NONE | Investment | NONE | 255,305 | |||
| YOUTH ENRICHMENT | NONE | 200,000 | 200,000 | 0 % | NONE | Charitable | NONE | 200,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 2,475 | 2,475 |