| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLE IPHONE X | 2018-06-01 | 1,432 | 1,432 | SL | 3.000000000000 | 0 | 0 | ||
| APPLE MACBOOK PRO | 2018-06-01 | 3,262 | 3,262 | SL | 3.000000000000 | 0 | 0 | ||
| APPLE MACBOOK PRO | 2018-11-01 | 3,761 | 3,761 | SL | 3.000000000000 | 0 | 0 | ||
| APPLE MACBOOK AIR | 2018-12-01 | 1,523 | 1,523 | SL | 3.000000000000 | 0 | 0 | ||
| APPLE MACBOOK AIR | 2021-03-01 | 3,353 | 3,167 | SL | 3.000000000000 | 186 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Other Investments | FMV | 215,758,089 | 215,758,089 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLE IPHONE X | 1,432 | 1,432 | 0 | |
| APPLE MACBOOK PRO | 3,262 | 3,262 | 0 | |
| APPLE MACBOOK PRO | 3,761 | 3,761 | 0 | |
| APPLE MACBOOK AIR | 1,523 | 1,523 | 0 | |
| APPLE MACBOOK AIR | 3,353 | 3,353 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Expense | 62,180 | 0 | 27,908 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| A/R | 3,872,570 | 429,517 | 429,517 |
| Interest & Dividend Receivable | 59,152 | 24,839 | 24,839 |
| Other Assets | 78,856 | 120,040 | 120,040 |
| Description | Amount |
|---|---|
| Flow through amounts from K-1 investments | 781,753 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Income/(Loss) - Foreign Currency | 19,288 | 19,288 | 0 | |
| Portfolio Deductions | 7,157,349 | 7,157,349 | 0 | |
| K-1 Green Bay Ventures Growth - Portfolio Deductions | 201,342 | 201,342 | 0 | |
| K-1 Gallatin Point Capital Partners - Portfolio Deductions | 177,885 | 177,885 | 0 | |
| K-1 Gallatin Point Capital Partners - Other Loss | 2,847 | 2,847 | 0 | |
| Due and Subscriptions | 9,025 | 0 | 6,769 | |
| Insurance and Benefits | 2,264 | 0 | 2,251 | |
| Operating Expenses | 11,351 | 0 | 12,449 | |
| Payroll Processing Fees | 2,622 | 0 | 2,622 | |
| Admin Service Charges | 30,000 | 0 | 15,000 | |
| K-1 Moon Capital - Portfolio Deductions | 1,336 | 1,336 | 0 | |
| K-1 Green Bay Ventures Opp - Portfolio Deductions | 5,389 | 5,389 | 0 | |
| K-1 Gallatin - Investment Interest | 13,005 | 13,005 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Moon Capital - Other Income | 308 | 308 | 308 |
| Description | Amount |
|---|---|
| Unrealized Gain/Loss | 14,612,551 |
| Deferred Supplemental Fees | 1,028,415 |
| Partnership Distributions | 90,596 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Supplemental Fees | 2,767,002 | 3,599,892 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 44,326 | 0 | 44,251 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 204,755 | 204,755 | 0 | |
| Excise & Payroll Taxes | 74,596 | 0 | 16,390 |