| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 7,257 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 7056 GERMANTOWN | 2021-01-01 | 693,403 | 53,339 | S/L | 39.0000 | 17,779 | 17,779 | 12,562 | |
| PERSONAL PROPERTY IMPROVEMENTS | 2020-01-01 | 44,617 | 13,385 | S/L | 10.0000 | 4,462 | 4,462 | 3,153 | |
| LAND | 2020-01-01 | 23,113 | 39.0000 | ||||||
| RENOVATIONS | 2023-03-15 | 96,000 | 1,949 | S/L | 39.0000 | 2,461 | 2,461 | 1,739 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 735 ISHARES TR RUSSELL 2000 | 2003-12 | PURCHASE | 2024-06 | 151,572 | 150,131 | 1,441 | ||||
| 1,000 SHARES MICRON TECHNOLOGY | 2024-06 | PURCHASE | 2024-09 | 111,735 | 97,972 | 13,763 | ||||
| 1,000 SHARES PINTEREST INC. | 2024-01 | PURCHASE | 2024-05 | 38,939 | 37,354 | 1,585 | ||||
| 1,500 UBER TECHNOLOGIES | 2024-07 | PURCHASE | 2024-12 | 91,086 | 104,363 | -13,277 | ||||
| 807 SHARES ALPHABET CL A | 2017-06 | PURCHASE | 2024-08 | 134,049 | 39,196 | 94,853 | ||||
| 200 SHARES PHILLIPS 66 | 2012-02 | PURCHASE | 2024-08 | 26,742 | 6,778 | 19,964 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHARES OF ALPABET | 196,530 | 415,135 |
| 500 SHARES OF MICROSOFT | 35,293 | 210,750 |
| 200 SHARES OF PHILLIPS 66 | ||
| 1300 WISDOMTREE | 49,562 | 105,209 |
| ISHARES TR RUSSELL 2000 ETF | ||
| BOOKINGS.COM | 48,107 | 64,589 |
| CARNIVAL CORP | 30,528 | 49,840 |
| NVIDIA CORP | 49,731 | 55,730 |
| BLOCK INC | 92,619 | 84,990 |
| WALMART | 94,902 | 90,350 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND LAND | 716,516 | 71,119 | 645,397 | 716,516 |
| PERSONAL PROPERTY | 44,617 | 17,847 | 26,770 | 44,617 |
| RENOVATIONS | 96,000 | 4,410 | 91,590 | 96,000 |
| LAND | 23,113 | 23,113 | 23,113 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MORTGAGE PAYMENT | 5,368 | 5,368 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 7056 GERMANTOWN AVE. | ||||
| PROPERTY REPAIRS AND MAINT | 3,800 | 3,800 | 2,685 | 1,115 |
| UTILITIES | 1,981 | 1,981 | 1,400 | 581 |
| INSURANCE | 12,008 | 12,008 | 8,485 | 3,523 |
| TRASH REMOVAL | 500 | 500 | 353 | 147 |
| EXPENSES | ||||
| BANK FEES | 235 | |||
| OFFICE COMPUTER EXPENSES | 7,076 | |||
| MISC EXPENSES | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 4,700 | 4,700 |
| ACCOUNTS PAYABLE-DG | 4,912 | |
| DUE TO FULWIDER ASSOC | 1,922 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 11,436 | |||
| LEGAL FEES | 2,111 | |||
| 7056 GERMANTOWN AVE. | 3,948 | 3,948 | 2,790 | 1,158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 7056 GERMANTOWN AVE. | 13,716 | 13,716 | 9,692 | 4,024 |