| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit and tax compliance | 15,900 | 7,950 | 7,950 | |
| Accounting fees | 11,680 | 5,840 | 5,840 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 16,000 Altria Group Inc | 235,236 | 836,640 |
| 62,070 Coca-Cola Co | 84,003 | 3,864,478 |
| 384,155 Exxon Mobil Corp | 1,137,719 | 41,323,553 |
| 781 GE Vernova Inc | 6,709 | 256,894 |
| 3,125 General Electric Co | 26,167 | 521,219 |
| 65,072 Goldman Sachs GQG Partners Intl Opp Fund Inst | 1,455,000 | 1,272,800 |
| 4,000 Johnson & Johnson | 47,910 | 578,480 |
| 10,000 Kinder Morgan Inc | 195,562 | 274,000 |
| 25,000 Merck & Co Inc | 223,601 | 2,487,000 |
| 24,000 Microsoft Corp | 629,314 | 10,116,000 |
| 182,503 O'Shaughnessy Market Leaders Value Fund I | 3,515,010 | 3,542,375 |
| 6,000 Philip Morris International Inc | 129,497 | 722,100 |
| 39,824 Polen Growth Fund Institutional Class | 1,765,000 | 1,868,144 |
| 13,850 Procter & Gamble Co | 113,374 | 2,321,953 |
| 28,135 SPDR S&P Dividend ETF | 3,607,938 | 3,716,634 |
| 7,000 The Bank of New York Mellon Corp | 246,627 | 537,810 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposits | 3,623 | 3,623 | 3,623 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 6,815 | 0 | 6,815 | |
| Office expense | 2,239 | 0 | 2,239 | |
| Telephone | 2,379 | 0 | 2,379 | |
| Payroll fees | 956 | 0 | 956 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 173,918 | 173,918 | 0 | |
| IT services | 10,680 | 0 | 10,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 72,883 | 0 | 0 | |
| Foreign tax | 5,517 | 5,517 | 0 |