| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,229 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2015-07-01 | 7,508 | 4,255 | 180.000000000000 | 501 | 0 | 0 | 4,756 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MISC EQUIPMENT/COMPUTER | 2015-07-06 | 4,992 | 4,602 | ADS | 5.000000000000 | 135 | 0 | 0 | |
| WINDOW RESTORATION MODEL | 2016-05-01 | 2,500 | 938 | ADS | 10.000000000000 | 250 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 7,508 | 4,756 | 2,752 | |
| MISC EQUIPMENT/COMPUTER | 4,992 | 4,737 | 255 | |
| WINDOW RESTORATION MODEL | 2,500 | 1,188 | 1,312 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT - RENT | 1,450 | 1,450 | 1,450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 940 | 0 | 0 | 0 |
| BANK FEES | 62 | 0 | 0 | 0 |
| CONTRACT LABOR | 20,149 | 0 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 8,445 | 0 | 0 | 0 |
| EVENTS AND WORKSHOPS | 10,313 | 0 | 0 | 0 |
| INSURANCE | 2,471 | 0 | 0 | 0 |
| OFFICE EXPENSES | 17,404 | 0 | 0 | 0 |
| PHONE EXPENSES | 2,777 | 0 | 0 | 0 |
| PROJECT EXPENSES | 4,730 | 0 | 0 | 0 |
| STRIPE FEES | 137 | 0 | 0 | 0 |
| AMORTIZATION | 501 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONSULTING INCOME | 122,810 | 122,810 | |
| SALES | 21,526 | 21,526 | |
| TAX CREDIT LOAN FEE | 13,800 | 13,800 | |
| SERVICES | 5,000 | 5,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX CREDIT | 8,246,441 | 8,246,441 |
| Name | Address |
|---|---|
| JOHN BUTLER |
2000 S GRANDVIEW AVE DUBUQUE,IA52003 |
| ALICE BUTLER |
2000 S GRANDVIEW AVE DUBUQUE,IA52003 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 14,228 | 0 | 0 | 0 |
| FEDERAL TAXES | 1,999 | 0 | 0 | 0 |