| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 18,281 | 0 | 0 | 18,281 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2017-08-17 | 530 | 265 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| PRINTER | 2017-12-04 | 212 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| COPIER | 2021-12-06 | 3,819 | 796 | SL | 10.000000000000 | 382 | 0 | 382 | |
| 2 LAPTOPS | 2024-02-16 | 954 | 200DB | 5.000000000000 | 191 | 0 | 159 | ||
| TWO LAPTOPS | 2024-07-17 | 1,060 | 200DB | 5.000000000000 | 212 | 0 | 88 | ||
| DESK | 2024-10-11 | 300 | 200DB | 5.000000000000 | 60 | 0 | 15 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AB ACTIVE ULTRA SHORT INCOME ETF | 22,520 | 22,305 |
| ALLSPRING SPECIAL MID CAP VALUE INSTL CL | 1,599 | 981 |
| BNY MELLON DYNAMIC | 26,761 | 1,516 |
| DELAWARE IVY LARGE CAP GROWTH CL I | 15,247 | 25,834 |
| EATON VANCE TOTAL RETURN BOND CL I | 2,782 | 15,033 |
| FIRST EAGLE HIGH YIELD MUN CL I | 13,842 | 2,245 |
| GOLDMAN SACHS GQG PARTNERS INTL OPPTYS INVESTOR CL | 3,020 | 13,474 |
| HARTFORD DYMANIC BOND CL I | 1,746 | 2,943 |
| ISHARES CORE S&P 500 ETF | 26,641 | 1,581 |
| FMFS INCOME CL I | 13,954 | 25,795 |
| NEUBERGER BERMAN STRATEGIC INCOME INSTL CL | 10,784 | 13,490 |
| PGIM SHORT DURATION HIGH YIELD INCOME CL Z | 12,320 | 10,596 |
| VICTORY MARKET NEUTRAL INCOME CL I | 1,094 | 12,273 |
| VOYA SMALL CAP GROWTH CL I | 1,112 | 1,013 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 34,321 | 0 | 0 | 34,321 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 12,837 | 0 | 0 | 12,837 |
| OFFICE EXPENSES | 18,237 | 0 | 0 | 17,886 |
| FILING FEES | 251,188 | 0 | 0 | 251,188 |
| J-1 HEALTH INSURANCE | 395,323 | 0 | 0 | 395,323 |
| BANK AND CREDIT CARD FEES | 2,072 | 0 | 0 | 2,072 |
| DELIVERY | 5,210 | 0 | 0 | 5,210 |
| MEALS | 9,188 | 0 | 0 | 9,188 |
| RECRUITMENT | 691 | 0 | 0 | 691 |
| TELEPHONE | 8,169 | 0 | 0 | 8,169 |
| UTILITIES | 6,206 | 0 | 0 | 6,206 |
| DESIGNATED COSTS | 1,600 | 0 | 0 | 1,600 |
| PARKING | 11,114 | 0 | 0 | 11,114 |
| INTERNET | 17,317 | 0 | 0 | 17,317 |
| TRAINING | 7,144 | 0 | 0 | 7,144 |
| REPAIRS AND MAINTHENANCE | 9,664 | 0 | 0 | 9,664 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEE INCOME | 240,251 | 240,251 | |
| J-1 PROGRAM | 1,067,058 | 1,067,058 | |
| OVS SERVICE FEE INCOME | 319,345 | 319,345 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 18,344 | 0 |
| EIDL | 60,652 | 0 |
| CUSTOMER DEPOSITS | 16,600 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT | 525 | 0 | 0 | 525 |
| OTHER FEES | 54,769 | 0 | 0 | 54,769 |