| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 4,150 | 2,075 | 2,075 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS SHORT DURATION INCOME FUND | 266,418 | 260,098 |
| SPDR S&P 500 ETF TRUST (SPY) | 3,004,472 | 4,744,940 |
| ISHARES RUSSELL 2000 ETF (IWM) | 600,590 | 680,557 |
| ISHARES MSCI EAFE ETF (EFA) | 559,618 | 582,424 |
| GS EMERGING MARKETS EQUITY FUND (GAHPX) | 184,015 | 145,805 |
| GS CLEAN ENERGY INCOME FUND (GCEPX) | 213,063 | 129,171 |
| GS HIGH YIELD FLOATING RATE FUND | 354,223 | 341,935 |
| PIMCO INCOME FUND | 327,524 | 303,725 |
| GS TECHNOLOGY OPPORTUNITIES FUND | 473,357 | 524,379 |
| THE BANK OF NOVA SCOTIA LINKED TO BASKET OF INDICES | 216,000 | 207,844 |
| THE BANK OF NOVA SCOTIA LINKED TO S&P 500 | 400,000 | 433,924 |
| ISHARES CORE S&P 500 ETF CMN (IVV) | 7,872 | 8,830 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WEST STREET CAPITAL PARTNERS VIII OFFSHORE | AT COST | 281,260 | 385,413 |
| VINTAGE IX B OFFSHORE | AT COST | 201,488 | 302,721 |
| WEST STREET CAPITAL PARTNERS XI OFFSHORE | AT COST | 32,038 | 35,000 |
| SILVER POINT DOIP II ACCESS OFFSHORE | AT COST | 60,377 | 65,678 |
| PFIC INCOME | AT COST | 49,031 | 49,031 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MICHIGAN ANNUAL REPORT FEE | 20 | 0 | 0 | |
| K-1: WEST STREET CAPITAL PARTNERS VIII OFFSHORE, LP | 17,307 | 8,654 | 0 | |
| K-1: VINTAGE IX B OFFSHORE SCSP | 11,423 | 5,712 | 0 | |
| K-1: SILVER POINT DOIP II ACCESS OFFSHORE | 729 | 365 | 0 | |
| K-1: WEST STREET CAPITAL PARTNERS IX OFFSHORE, LP | 3,570 | 1,785 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTION | 1,340 | 0 | 1,340 |
| INCOME FROM 8621S | 49,031 | 49,031 | 49,031 |
| K-1: WEST STREET CAPITAL PARTNERS IX OFFSHORE, LP | 531 | 1,347 | 531 |
| K-1: WEST STREET CAPITAL PARTNERS VIII OFFSHORE, LP | 286 | -770 | 286 |
| K-1: VINTAGE IX B OFFSHORE SCSP | 607 | 607 | 607 |
| K-1: SILVER POINT DOPI II ACCESS OS | 5,871 | 5,871 | 5,871 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 23,333 | 11,667 | 11,666 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 EXTENSION PAYMENT | 2,000 | 0 | 0 | |
| FOREIGN TAX PAID | 1,791 | 1,791 | 0 |