| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Limited Partnerships | AT COST | 1,418,438,667 | 2,160,998,667 |
| Miscellaneous Investments | AT COST | 11,734 | 11,734 |
| Stocks and Stock Funds | AT COST | 388,523,225 | 468,438,290 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 1,144,459 | 1,144,459 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | LSITDM LLC |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | 14622424 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.0 |
| Security Provided by Borrower | |
| Purpose of Loan | Charitable |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Overhead | 63,537 | 0 | 0 | 63,577 |
| Investment Expenses | 2,770,262 | 2,752,853 | 0 | 0 |
| Consultants | 147,237 | 0 | 0 | 118,424 |
| Program Expenses | 8,046,039 | 0 | 0 | 8,167,910 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough K-1 Other Income | -13,722,783 | -15,853,970 | 0 |
| Investment Other Income | 33,205 | 33,205 | 0 |
| Description | Amount |
|---|---|
| MARK TO MARKET UNREALIZED GAIN/(LOSS) | 499,206 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Various 501(c)(3) Entities | 28,175,345 | 0 % | 28,175,345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 972,956 | 972,956 | 0 | 0 |
| State Tax | 2,500 | 0 | 0 | 0 |
| Federal Taxes Paid | 1,000,000 | 0 | 0 | 0 |