| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 2,915 | 2,332 | 583 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONDO | 2018-02-13 | 541,567 | 115,697 | SL | 27.500000000000 | 19,693 | 19,693 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC | 180,300 | 479,367 |
| APPLE INC | 47,292 | 604,764 |
| CHEVRON CORP | 62,182 | 50,694 |
| CHIPOTLE MEX GRILL CL A | 116,652 | 504,711 |
| MICROSOFT CORP | 90,181 | 507,908 |
| SPDR GOLD TRUST GOLD SHARES | 89,454 | 146,489 |
| VANGUARD SHORT TERM BOND ETF | 250,421 | 249,196 |
| VERIZON COMMUNICATIONS INC | 72,967 | 74,381 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CONDO | 541,567 | 135,390 | 406,177 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COLUMBIA THERMOSTAT INSTL CL | AT COST | 97,069 | 102,788 |
| COLUMBIA INCOME OPPTY INSTL | AT COST | 115,892 | 102,820 |
| PIMCO INCOME CL | AT COST | 202,269 | 203,723 |
| FIDELITY INVT MONEY MARKET GOVT INSTL CL | AT COST | 50,022 | 50,022 |
| BANK NOVA SCOTIA BC CONTIN CPN NOTE 11.9 | AT COST | 20,000 | 20,095 |
| GS FINANCE CORP EQTY LKD NOTE | AT COST | 40,000 | 39,018 |
| BANK MONTREAL AUTOCLLB BARRIER NOTE | AT COST | 20,000 | 17,636 |
| JP MORGAN CHASE FINL CO ACCEL BARRIER NOTE | AT COST | 40,000 | 38,768 |
| BOFA FINANCE LLC AUTOCLUB ENH RET NOTE | AT COST | 10,000 | 10,463 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAINTENANCE | 4,282 | 4,282 | 0 | |
| MANAGEMENT FEES | 2,987 | 2,987 | 0 | |
| UTILITIES | 1,577 | 1,577 | 0 | |
| REPAIRS | 1,229 | 1,229 | 0 | |
| EXCISE TAX | 1,147 | 1,147 | 0 | |
| PROPERTY TAX | 2,087 | 2,087 | 0 | |
| INSURANCE | 222 | 222 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 2,200 | 2,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SERVICE FEES | 38,569 | 38,569 | 0 |
| Name | Address |
|---|---|
| KENNETH MATSURRA |
803 AINAPO ST HONOLULU,HI968251048 |
| DIANE MATSURRA |
803 AINAPO ST HONOLULU,HI968251048 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 990-PF | 1,658 | 0 | 0 |