| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & PROFESSIONAL FEES | 15,100 | 15,100 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB #3438 SECURITIES | AT COST | 1,164,658 | 1,164,658 |
| INVESTMENT IN BROOKWOOD YAMOTO INVESTORS, LLC | AT COST | 132,508 | 132,508 |
| INVESTMENT IN ENERGY CAPITAL PARTNERS MEZZ | AT COST | 89,883 | 89,883 |
| INVESTMENT IN ORION ENERGY CREDIT OPP FUND II | AT COST | 188,517 | 188,517 |
| INVESTMENT IN PFICS | AT COST | 728,218 | 1,807,546 |
| INVESTMENT IN BROOKWOOD PROPERTIES ONSHORE FUND | AT COST | 215,629 | 215,629 |
| INVESTMENT IN THOROFARE ASSET BASED LENDING FUND | AT COST | 354,925 | 499,989 |
| TCW DIRECT LENDING | AT COST | 373,532 | 249,894 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ENERGY CAPITAL PARTNERS - K-1 OTHER DEDUCTIONS | 885 | 885 | 0 | |
| ORION ENERGY PV - K-1 OTHER DEDUCTIONS | 2,026 | 2,026 | 0 | |
| THOROFARE LENDING FUND - K-1 OTHER DEDUCTIONS | 853 | 853 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BROOKWOOD YAMATO INVESTORS - K-1 INCOME | 172 | 22 | 172 |
| BROOKWOOD PROPERTIES ONSHORE - K-1 INCOME | -23,135 | -23,135 | -23,135 |
| US TREASURY - REFUND OF EXPENSES | 2,325 | 2,325 | 2,325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT & TRUST FEES | 30,035 | 30,035 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 1,315 | 1,315 | 0 | |
| FEDERAL TAXES | 0 | 0 | 0 |