| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - SANDCASTLE | 352,030 | 0 | 352,030 | |
| LAND - SANDCASTLE | 120,060 | 0 | 120,060 | |
| LEASEHOLD IMPROVEMENTS | 5,805 | 0 | 5,805 | |
| FURNITURE & FIXTURES | 3,886 | 0 | 3,886 | |
| HI-TECH HOME SYSTEM INSTALL | 1,135 | 0 | 1,135 | |
| WATER HEATER | 719 | 0 | 719 | |
| WICKER FURNITURE SET | 2,843 | 0 | 2,843 | |
| LEASEHOLD IMPROVEMENTS | 3,300 | 0 | 3,300 | |
| LEASEHOLD IMPROVEMENTS | 3,600 | 0 | 3,600 | |
| LEASEHOLD IMPROVEMENTS | 39,040 | 0 | 39,040 | |
| LEASEHOLD IMPROVEMENTS | 40,300 | 0 | 40,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO MPA | 65,700 | 12,000 |
| DUE TO NON MPA | 9,000 | 130,650 |
| OTHER CURRENT LIABILITIES | 22,077 | 11,446 |