| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 3,037,824 | 3,002,637 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 2,925,883 | 3,548,244 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 8,323,973 | 9,151,922 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCES | 64,499 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 88,500 | 88,500 | 0 | 0 |
| MAKENA PERPETUAL PRIVATE EQUITY FUND LP - EXPENSES | 29,474 | 29,474 | 0 | 0 |
| MAKENA PERPETUAL VENTURE CAPITAL FUND LP - EXPENSES | 31,991 | 31,991 | 0 | 0 |
| COTERIE MASTER FUND 1 LLC -EXPENSES | 32,443 | 32,443 | 0 | 0 |
| DFJ GROWTH V | 2,046 | 2,046 | 0 | 0 |
| WP GROWTH XIV - EXPENSES | 1,738 | 1,738 | 0 | 0 |
| OTHER ORDINARY INVESTMENT LOSSES | 19,820 | 19,820 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LASKER FUND | 91,185 | 91,185 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,500 | 7,500 | 0 | 0 |
| MANAGEMENT FEES | 7,500 | 7,500 | 0 | 0 |
| LEGAL AND OTHER FEES | 220 | 220 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 3,131 | 3,131 | 0 | 0 |