| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 407,730 SHS PARSYL INC | 500,000 | 627,904 |
| SECURITIES | 44,102,263 | 50,548,337 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CD&R ADVISOR FUND X, LP | AT COST | 1,753,338 | 3,958,938 |
| CD&R FD X ADVISOR WATERWORKS A LP & CD&R ASS. FD XII CO - INVEST LP | AT COST | 4,534,002 | 4,276,058 |
| CD&R ADVISOR FUND XI LP | AT COST | 3,055,539 | 3,840,616 |
| CD&R FD ADVISOR ORANGE A LP | AT COST | 262,041 | 524,411 |
| CD&R FUND XI ADVISOR AIV LP | AT COST | 152,953 | 335,188 |
| TIGER GLOBAL PRIVATE INVSET | AT COST | 1,686,290 | 1,686,290 |
| CD&R FUND X ADVISOR ENERGY A LP | AT COST | 353,124 | 464,176 |
| CD&R FUND XI ADVISOR AUGUSTA LP | AT COST | 296,818 | 601,981 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,610 | 0 | 0 | 1,610 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKER | 12,842 | 14,915 | 14,915 |
| ACCOUNT RECEIVABLE | 24,013 | 24,013 | 24,013 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEB DESIGN | 91 | 0 | 0 | 91 |
| INVESTMENT MANAGEMENT FEES | 69,787 | 69,787 | 0 | 0 |
| PASS-THRU PARTNERSHIP EXPENSES | 191,054 | 191,054 | 0 | 0 |
| TRAVEL EXPENSES | 17,365 | 0 | 0 | 17,365 |
| NYS FILING FEES | 3,295 | 0 | 0 | 0 |
| STATE CORP TAXES | 2,481 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PASS-THROUGH | 92,002 | 92,002 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 200,000 | 0 | 0 | 0 |
| FOREIGN TAX PAID | 13,242 | 13,242 | 0 | 0 |