| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BRISTOL-MYERS SQUIBB - 3.400% | 22,765 | 22,657 |
| CITIGROUP INC - 4.075% - 04/23 | 24,417 | 24,252 |
| HOME DEPOT INC - 2.125% - 09/1 | 24,071 | 24,055 |
| MASTERCARD - 4.875% - 03/09/20 | 24,357 | 24,276 |
| TARGET CORP - 1.950% - 01/15/2 | 24,769 | 24,734 |
| TEXAS INSTRUMENTS INC - 2.250% | 24,389 | 24,263 |
| UNITEDHEALTH GROUP - 2.950% - | 23,978 | 23,930 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 31,786 | 36,082 |
| ACADEMY SPORTS AND OUTDOORS IN | 3,878 | 4,775 |
| ADOBE SYSTEMS, INC | 34,091 | 44,023 |
| ALIGN TECHNOLOGY, INC | 14,065 | 11,051 |
| ALNYLAM PHARMACEUTICALS, INC | 11,583 | 16,472 |
| ALPHABET INC CL A | 53,517 | 116,041 |
| ALPHABET INC CL C | 16,258 | 90,459 |
| AMAZON COM | 66,679 | 196,793 |
| AMERICAN TOWER REIT INC | 26,180 | 24,944 |
| AMERIPRISE FINANCIAL INC | 4,965 | 33,543 |
| AMETEK INC | 4,247 | 14,421 |
| AMPHENOL CORPORATION | 5,701 | 20,696 |
| ANALOG DEVICES INC | 9,966 | 24,858 |
| ANSYS INC | 780 | 6,747 |
| APPLE INC | 49,571 | 164,776 |
| ARES MANAGEMENT CORPORATION | 10,535 | 25,669 |
| ASTRAZENECA | 40,005 | 47,109 |
| AT INCOME OPPORTUNITIES FUND I | 311,013 | 378,498 |
| AUTOMATIC DATA PROCESSING INC | 5,849 | 21,077 |
| AUTOZONE INC | 777 | 22,414 |
| AVANTOR HOLDINGS INC | 6,801 | 4,678 |
| BERRY PLASTICS GROUP INC | 2,026 | 8,342 |
| BIO RAD LABS INC CL A | 3,803 | 4,599 |
| BLACKROCK INC | 12,778 | 29,728 |
| CADENCE DESIGN SYSTEMS INC | 7,038 | 23,135 |
| CENCORA INC | 17,606 | 22,019 |
| CHENIERE ENERGY INC | 22,221 | 32,875 |
| CHEVRON CORP | 18,819 | 22,161 |
| CHIPOTLE MEX GRILL | 6,535 | 14,171 |
| CIBC ATLAS INTERNATIONAL GROWT | 204,605 | 283,593 |
| CINTAS CRP | 8,086 | 12,606 |
| CISCO SYSTEMS INC | 29,151 | 47,478 |
| CME GROUP, INC | 26,028 | 29,029 |
| CONOCOPHILLIPS | 25,498 | 25,288 |
| COPART INC | 11,055 | 15,151 |
| CORPAY INC | 13,620 | 20,305 |
| COSTAR GROUP, INC | 3,100 | 6,372 |
| CROWDSTRIKE HOLDINGS, INC | 4,359 | 8,896 |
| CURTISS WRIGHT CP | 5,315 | 5,323 |
| CYBERARK SOFTWARE LTD | 9,711 | 12,993 |
| DANAHER CORP | 20,432 | 33,514 |
| DATADOG INC | 17,223 | 27,006 |
| DEXCOM, INC | 13,250 | 10,810 |
| DIAMONDBACK ENERGY INC | 8,481 | 10,485 |
| DOMINOS PIZZA INC | 4,761 | 7,975 |
| DRAFTKINGS INC | 13,057 | 12,722 |
| ELEVANCE HEALTH INC | 19,594 | 17,338 |
| ENTEGRIS INC | 13,986 | 12,482 |
| EXXON MOBIL CORP | 28,674 | 46,148 |
| F M C CP | 4,236 | 4,132 |
| FIDELITY NATIONAL INFORMATION | 34,528 | 31,177 |
| FISERV, INC | 17,341 | 49,301 |
| FLOOR AND DECOR HOLDINGS | 6,744 | 6,680 |
| GALLAGHER ARTHUR J & CO | 9,787 | 10,219 |
| GE HEALTHCARE TECHNOLOGIES INC | 4,038 | 4,300 |
| GLOBUS MEDICAL INC | 3,525 | 3,887 |
| HOME DEPOT INC | 28,315 | 38,899 |
| HONEYWELL INTL | 22,567 | 28,462 |
| HOWMET AEROSPACE ORD SHS | 7,493 | 25,155 |
| HUBBELL INCORPORATED | 3,853 | 15,499 |
| HUBSPOT INC | 22,283 | 29,264 |
| ICON PLC - AMERICAN DEPOSITARY | 3,698 | 3,355 |
| IDEX CP | 8,051 | 10,465 |
| IDEXX CORP | 9,304 | 7,855 |
| INGERSOLL-RAND INC | 7,791 | 13,931 |
| INTERCONTINENTAL EXCHANGE, INC | 24,343 | 42,468 |
| IQVIA HOLDINGS INC | 38,143 | 33,603 |
| JP MORGAN CHASE | 7,389 | 47,463 |
| JPMORGAN EQUITY PREMIUM INCOME | 449,999 | 461,900 |
| KEYSIGHT TECHNOLOGIES INC | 6,267 | 11,083 |
| LINDE PLC COM | 18,642 | 35,587 |
| LIVE NATION INC COM | 4,293 | 6,475 |
| MARRIOTT INTERNATIONAL INC. CL | 6,815 | 17,015 |
| MARTIN MARIETTA MATLS INC | 18,397 | 27,891 |
| MARVELL TECHNOLOGY, INC | 6,416 | 16,678 |
| MASCO CORP | 4,835 | 9,144 |
| MCDONALD'S CORP | 35,048 | 35,946 |
| META PLATFORMS INC | 24,333 | 30,447 |
| MICROCHIP TECHNOLOGY INC | 2,025 | 7,398 |
| MICROSOFT CORP | 32,505 | 225,503 |
| MONDAY.COM LTD | 11,411 | 12,243 |
| MONDELEZ INTERNATIONAL INC | 20,130 | 20,547 |
| MONGODB INC CL A | 7,045 | 5,587 |
| MONOLITHIC POWER SYSTEMS, INC | 16,138 | 12,426 |
| MONSTER BEVERAGE CORP | 33,686 | 40,051 |
| MSCI INC | 1,579 | 11,400 |
| NEXTERA ENERGY, INC | 31,450 | 30,540 |
| NVIDIA CORP | 70,372 | 174,846 |
| O'REILLY AUTOMOTIVE INC | 12,913 | 15,415 |
| OSHKOSH CORP | 5,340 | 5,514 |
| OTIS WORLDWIDE CORP | 22,043 | 33,247 |
| PENTAIR INC. COM | 2,421 | 6,240 |
| PEPSICO INC | 25,537 | 30,412 |
| PINTEREST INC | 13,660 | 10,846 |
| PNC FINANCIAL GROUP INC | 23,436 | 28,735 |
| PROCORE TECHNOLOGIES INC | 2,865 | 3,597 |
| PROLOGIS | 30,432 | 27,588 |
| QUALCOMM INC | 26,447 | 44,089 |
| RAYTHEON TECHNOLOGIES CORP | 25,757 | 39,692 |
| REGAL REXNORD CORP | 5,833 | 8,687 |
| REVVITY INC | 11,237 | 11,049 |
| ROPER INDUSTRIES | 33,192 | 44,707 |
| ROSS STORES, INC | 11,554 | 20,573 |
| S&P GLOBAL INC COM | 21,991 | 29,882 |
| SAIA, INC | 9,823 | 10,482 |
| SALESFORCE.COM | 52,213 | 73,887 |
| SBA COMMUNICATIONS CORP | 4,358 | 5,299 |
| SPROUTS FARMERS MARKET INC | 3,453 | 21,348 |
| STRYKER CORPORATION | 14,592 | 24,843 |
| T-MOBILE US INC | 11,901 | 21,411 |
| TE CONNECTIVITY LTD | 40,221 | 41,604 |
| THE BLACKSTONE GROUP INC CL A | 15,159 | 51,726 |
| THE TRADE DESK INC | 15,299 | 24,916 |
| THERMO FISHER SCIENTIFIC INC | 8,024 | 32,774 |
| TJX COMPANIES INC | 15,636 | 33,102 |
| TRACTOR SUPPLY CO COM | 4,753 | 17,775 |
| TRADEWEB MARKETS INC | 12,991 | 21,078 |
| TRANSUNION COM USD0.01 | 7,304 | 11,867 |
| ULTA SALON, COSMETICS & FRAGRA | 8,977 | 8,699 |
| UNION PACIFIC | 24,492 | 38,767 |
| UNITEDHEALTH GROUP INC | 30,863 | 77,902 |
| US BANCORP | 30,654 | 28,411 |
| US FOODS HOLDING CORPORATION | 8,372 | 15,583 |
| VALVOLINE INC | 7,620 | 6,332 |
| VEEVA SYSTEMS INC | 18,436 | 19,343 |
| VERSUS CAPITAL REAL ASSETS FUN | 200,000 | 221,159 |
| VERTIV CL A | 8,244 | 7,385 |
| VICI PROPERTIES INC | 16,738 | 16,066 |
| VISA INC | 47,428 | 97,656 |
| WALT DISNEY HOLDINGS CO | 47,513 | 41,756 |
| WASTE CONNECTIONS | 12,608 | 15,614 |
| WEC ENERGY GROUP, INC | 10,944 | 11,473 |
| WESCO INTL INC | 6,190 | 7,057 |
| WORKDAY INC | 28,990 | 30,448 |
| ZOETIS INC | 15,754 | 15,478 |
| ZSCALER INC | 12,447 | 12,087 |
| ZURN WATER SOLUTIONS | 2,473 | 6,528 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIGHTHOUSE GLOBAL LONG/SHORT F | 500,000 | 1,083,154 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 35,763 | 35,763 | ||
| Bank Charges | 3 | 3 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 19,189 | 19,189 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 2,600 |