| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $59,850 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $5,005 TOTAL PART I, LINE 6A: $64,855 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $290,086 BOOK BASIS: $253,131 NET GAIN/(LOSS): $36,955 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $22,895 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS EUROPACIFIC GRO | 43,913 | 43,671 |
| CLIFFWATER CORPORATE LENDING F | 52,890 | 53,157 |
| DFA EMERGING MARKETS CORE EQ P | 37,534 | 41,383 |
| DFA GLOBAL REAL ESTATE SECURIT | 26,542 | 24,564 |
| DFA INTERNATIONAL CORE EQUITY | 61,485 | 83,589 |
| DFA INVT DIMENSIONS GROUP INC | 67,541 | 186,357 |
| ISHARES EDGE MSCI MLTFCT USA S | 22,881 | 42,390 |
| ISHARES EDGE MSCI MULTIFACTOR | 33,488 | 39,704 |
| LORD ABBETT INVESTMENT TRUST S | 121,902 | 112,220 |
| PGIM TOTAL RETURN BOND FUND CL | 102,589 | 101,122 |
| POLEN GROWTH FUND INSTITUTIONA | 60,015 | 67,367 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GT OFFSHORE FUND, LTD - CLASS | 86,323 | 182,387 | |
| GT REAL PROPERTY HOLDINGS IV, | 868 | 9,806 | |
| PALLADIAN PARTNERS VI-A, LP | 6,559 | 10,001 | |
| PALLADIAN PTNRS VIII A LP | 97,350 | 180,120 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 11,770 | 11,770 | ||
| K-1 Exp GT REAL PROPERTY HOLDI | 143 | 79 | ||
| K-1 Exp PALLADIAN PARTNERS VI- | 172 | 172 | ||
| K-1 Exp PALLADIAN PTNRS VIII A | 7,850 | 5,615 | ||
| State or Local Filing Fees | 20 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss GT REAL PROPERTY HOLDINGS IV, LLC | 90 | 83 | |
| K-1 Inc/Loss PALLADIAN PARTNERS VI-A, LP | 234 | 234 | |
| K-1 Inc/Loss PALLADIAN PTNRS VIII A LP | 10,001 | 5,218 | |
| Federal Tax Refund | 1,187 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 5,929 | 5,929 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 700 | |||
| 990-PF Extension for 2023 | 300 | |||
| 990-T Extension for 2023 | 100 | |||
| 990-T Income Tax for 2023 | 59 | |||
| State Income Tax 2023 | 300 |