| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P 500 ETF | AT COST | 4,212,597 | 5,935,961 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 2,276,559 | 3,177,150 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 908,935 | 1,168,715 |
| VANGUARD TOTAL BOND MARKET ETF | AT COST | 4,192,928 | 3,656,802 |
| VANGUARD TOTAL BOND MARK ET INDEX ADM | AT COST | 653,851 | 580,315 |
| BLUEROCK TOTAL INCOME | AT COST | 1,032,500 | 977,721 |
| VANGUARD 500 INDEX ADMIRAL | AT COST | 765,740 | 2,441,335 |
| BROOKFIELD INFRASTRUC LP | AT COST | 505,146 | 668,798 |
| BROOKFIELD RENEW PART LP | AT COST | 361,075 | 359,558 |
| PRIME STORAGE FUND III, LP | AT COST | 271,393 | 271,393 |
| TCG MID AMERICA II LP | AT COST | 215,670 | 215,670 |
| CLEAN ENERGY VENTURE FUND II, LP | AT COST | 87,943 | 87,943 |
| ARROWMARK GLOBAL OPPORTUNITY FUND IV, LP | AT COST | 503,665 | 503,665 |
| TCG OAKLAND PARK | AT COST | 181,393 | 181,393 |
| POWER INNOVATION FUND | AT COST | 1,075,429 | 1,075,429 |
| DC CAPITAL PARTNERS FUND III | AT COST | 214,405 | 214,405 |
| MW CYCLE CLOVIS INVESTORS, LLC | AT COST | 104,254 | 104,254 |
| TCG ALLEN LP | AT COST | 225,990 | 225,990 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,821 | 0 | 0 | |
| MEMBERSHIPS & DUES | 1,055 | 0 | 0 | |
| PAYROLL PROCESSING FEES | 919 | 0 | 0 | |
| K-1 PORTFOLIO DEDUCTIONS FROM LIMITED PARTNERSHIPS | 106,028 | 106,028 | 0 | |
| K-1 NON-DEDUCTIBLE EXPENSES FROM LIMITED PARTNERSHIPS | 694 | 0 | 0 | |
| K-1 LOSS FROM LIMITED PARTNERSHIPS | 85,631 | 85,631 | 0 | |
| OTHER DEDUCTIONS | 47,159 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES - SCS FINANCIAL | 126,204 | 126,204 | 0 | |
| TAX PREPERATION | 1,000 | 1,000 | 0 | |
| CONSULTING | 7,500 | 0 | 7,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,189 | 0 | 4,512 | |
| FORM 990-PF | 12,322 | 0 | 0 | |
| FOREIGN TAXES PAID | 1 | 1 | 0 |