| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Expense | 35,185 | 14,074 | 21,111 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbott Labs | 14,843 | 14,591 |
| Accenture PLC Ireland SHS Class A | 0 | 0 |
| Acuity Brands Inc | 12,740 | 11,685 |
| Adobe Inc | 11,956 | 15,119 |
| Advanced Auto Parts | 12,260 | 14,944 |
| Advanced Energy Industries | 1,004 | 1,041 |
| Advanced Micro Devices Inc | 33,009 | 23,916 |
| Akamai Technologies Inc | 12,264 | 13,104 |
| Align Technologies Inc | 2,936 | 2,711 |
| Allegion PLC Ireland | 16,262 | 15,290 |
| Allison Transmission Hldgs Inc | 42,054 | 38,469 |
| Alphabet Inc | 40,922 | 72,313 |
| ALTRIA GROUP INCORPORATED | 24,195 | 27,609 |
| Amazon | 60,538 | 97,190 |
| American Assets TR Inc | 22,312 | 21,008 |
| Apple Hospitality REIT Inc | 21,287 | 20,815 |
| Apple Inc. | 58,347 | 72,872 |
| Arista Networks Inc | 38,874 | 90,635 |
| ASML Holding | 0 | 0 |
| AT&T INCORPORATED | 33,436 | 35,840 |
| Autodesk Incorporated | 18,722 | 26,897 |
| Automatic Data Processing | 0 | 0 |
| Bank of America Corp | 31,659 | 47,598 |
| BCE INCORPORATED COM | 41,929 | 22,531 |
| BLACKROCK STRATEGIC INCOME OPP | 1,051,730 | 1,042,691 |
| Boston Scientific Corp | 0 | 0 |
| Broadcom Inc | 10,312 | 58,656 |
| Brown & Brown | 12,807 | 11,834 |
| Burlington Stores Incorporated | 0 | 0 |
| Cadence Design Systems | 12,407 | 13,821 |
| CHEVRON CORPORATION | 32,030 | 46,494 |
| Chipotle Mexican Grille | 0 | 0 |
| CHUBB LIMITED | 22,145 | 52,497 |
| Cirrus Logic Inc | 15,174 | 14,937 |
| CISCO SYSTEMS | 29,678 | 58,726 |
| CitiGroup Inc | 33,148 | 40,474 |
| Coca Cola Coins Inc | 22,498 | 22,680 |
| Comcast Corporation | 44,124 | 42,446 |
| Concentrix Corp | 1,867 | 2,034 |
| CONOCOPHILLIPS | 17,952 | 37,288 |
| Coterra Energy Inc | 28,734 | 26,919 |
| Crown Castle Inc | 29,942 | 30,405 |
| DB PRIVATE EQ GLOBAL FUND VII | 238,132 | 534,215 |
| Dentsply Sirona Inc | 14,072 | 14,349 |
| Devon Energy Corp | 2,629 | 2,226 |
| DIAGEO PLC SPON ADR | 19,635 | 22,375 |
| Dollar General Corp | 7,372 | 7,582 |
| Dow Incorporated | 54,688 | 44,183 |
| DUKE ENERGY | 53,997 | 586,752 |
| Duke Energy Schaffer Cullen | 43,888 | 53,116 |
| Dynatrace Inc | 22,883 | 24,240 |
| EBay Inc | 13,084 | 13,257 |
| Entegris Incorporated | 0 | 0 |
| Epam Systems Incorporated | 0 | 0 |
| Exelixis Inc | 24,576 | 23,710 |
| Expeditors Intl Wash Inc | 11,055 | 10,191 |
| EXXON MOBIL | 31,297 | 41,630 |
| First Comwlth Finl Corp | 15,401 | 13,976 |
| First Ctzn Bancshares Inc | 9,148 | 8,452 |
| First Fincl Bankshares Inc | 17,487 | 15,357 |
| Fiserv Incorporated | 22,703 | 35,538 |
| Fortinet | 28,599 | 39,304 |
| Gaming & Leisure PPTYS Inc | 29,921 | 28,607 |
| GE Vernova Inc. | 4,983 | 7,236 |
| General Dynamics Corp | 31,970 | 45,320 |
| Gentex Corp | 24,446 | 23,731 |
| GENUINE PARTS COMPANY | 19,918 | 28,022 |
| Goldman Sachs GQG Partners Intl | 1,387,392 | 1,660,794 |
| Graco Inc | 10,913 | 10,368 |
| Greenspring Secondary Fund - Stepstone Secondary IV-D | 430,955 | 511,493 |
| Hamilton Lane Inc | 27,044 | 20,283 |
| HealthPeak (HCP) | 46,242 | 31,155 |
| Hologic Inc | 11,930 | 11,318 |
| Howmet Aerospace Inc. | 12,981 | 14,109 |
| Huntsman Corp | 16,103 | 15,073 |
| INTEL CORPORATION | 0 | 0 |
| International Paper Co | 23,354 | 21,528 |
| Intuit | 25,630 | 38,967 |
| Invesco S&P500 Equal Weight ETF | 516,690 | 594,205 |
| IPG Photonicos Corp | 11,772 | 11,417 |
| Ishares TR Core MSCI EAFE | 1,487,684 | 1,762,763 |
| Ishares TR Core S&P500 ETF | 648,799 | 1,291,564 |
| ISHARES TR MSCI EMERGING | 398,020 | 487,203 |
| Ishares TR RUS 1000 GRW EFT | 445,830 | 721,238 |
| JOHNSON & JOHNSON | 38,278 | 49,171 |
| JOHNSON CONTROLS | 30,757 | 60,145 |
| JPMORGAN CHASE & COMPANY | 22,942 | 58,250 |
| Kenvue | 35,204 | 43,426 |
| Lancaster Colony Corp | 28,572 | 27,356 |
| Leidod Hldngs Inc | 20,958 | 18,008 |
| Linde PLC | 0 | 0 |
| Live Oak Bancshares | 15,758 | 13,328 |
| Lowes Co Inc | 14,890 | 42,450 |
| marshall wace eureka fund plc | 500,000 | 989,452 |
| Masco Corp | 17,305 | 16,183 |
| Mastercard Inc | 12,271 | 17,377 |
| Matson Inc | 18,544 | 16,585 |
| Medpace Hldgs Inc | 2,331 | 2,326 |
| Medtronic PLC | 47,200 | 38,103 |
| MERCK & COMPANY | 20,096 | 34,619 |
| Meta Platforms (Facebook) | 61,892 | 72,603 |
| MICROSOFT CORPORATION | 3,274 | 26,976 |
| Microsoft Corporation | 46,150 | 112,119 |
| Monster Beverage Corporation | 0 | 0 |
| Morgan Stanley COM New | 15,073 | 47,522 |
| Nasdaq Inc | 1,125 | 1,082 |
| Natl Storage Affiliates TR Com | 19,106 | 16,415 |
| NetApp Inc | 11,983 | 11,028 |
| Neurocrine Biosciences | 15,140 | 20,748 |
| NEXTERA ENERGY INCORPORATED | 23,433 | 49,968 |
| NOVARTIS A G SPONSORED | 33,399 | 44,665 |
| Novo-Nordisk AS ADR | 40,434 | 29,419 |
| Nvidia Corp | 32,755 | 129,724 |
| Old Rep Intl Corp | 27,633 | 26,383 |
| Orion SA (Luxembourg) | 21,626 | 19,295 |
| Owens Corning New | 12,559 | 10,900 |
| P2 Capital Fund | 250,000 | 312,288 |
| Paycom Software | 0 | 0 |
| PFIZER INCORPORATED | 50,303 | 47,038 |
| PHILIP MORRIS INTERNATIONAL | 42,290 | 59,092 |
| Pimco Total Return Fnd Inst'l | 1,188,243 | 1,043,928 |
| Pool Corp | 3,295 | 3,068 |
| Power Integrations Inc | 13,199 | 13,266 |
| Pulte Group Inc | 4,506 | 3,812 |
| QCR Holdings Inc | 14,595 | 12,983 |
| QualComm Inc | 24,728 | 22,429 |
| Quest Diagnostics Inc | 21,255 | 19,763 |
| RTX Corporation | 22,856 | 41,891 |
| Sanfilppo John B & Son Inc | 9,098 | 9,495 |
| Schwab Charles Corp | 0 | 0 |
| Science Applications Intl Corp | 17,688 | 15,873 |
| SEG Partners Offshore | 350,000 | 404,279 |
| Siemens A G Sponsored ADR | 26,048 | 41,980 |
| SiriusXM Hldgs Inc | 11,036 | 10,078 |
| Skyworks Soln Inc | 8,484 | 8,957 |
| Somni Group | 4,705 | 4,989 |
| SS&C Technologies | 23,529 | 23,946 |
| Steel Dynamics Inc | 11,021 | 8,669 |
| Synchrony Financial | 15,826 | 15,860 |
| Synopsys Inc. | 10,325 | 9,707 |
| Target | 15,770 | 26,225 |
| Teradyne Inc | 9,967 | 12,088 |
| Thermo Fisher Scientific Inc | 0 | 0 |
| THIRD POINT OFFSHORE | 250,000 | 403,710 |
| THORNBURG LTD TERM INCOME INST. | 1,071,385 | 1,042,156 |
| TRAVELERS COMPANIES INCORPORATED | 12,114 | 26,739 |
| Truist Finl Corp - Suntrust Bank | 53,358 | 48,716 |
| Uber Technologies Inc. | 29,266 | 24,671 |
| UGI Corp | 1,959 | 2,174 |
| UNILEVER N V N Y SHS | 31,032 | 40,144 |
| United Parces Svs | 32,773 | 25,598 |
| Vici PPTYS Inc | 36,363 | 35,432 |
| Visa Incorporated Com Class A | 18,065 | 28,760 |
| Waters Corp | 14,910 | 15,210 |
| WEYERHAEUSER | 165,025 | 295,153 |
| Zebra Technologies Corp | 12,870 | 12,745 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AZALEA CAPITAL PARTNERS | AT COST | 0 | 0 |
| MED PROPERTIES PARTNERSHIP INVESTMENT II | AT COST | 1 | 32,490 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Oil Rights - Midland Tax | 1 | 1 | 1 |
| State tax withheld | 0 | 0 | 0 |
| Prepaid taxes | 3,730 | 5,114 | 5,114 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Web Hosting Fee | 710 | 710 | ||
| Subscription - Grant Management | 9,007 | 9,007 | ||
| Dues and Subscriptions - Other | 1,195 | 1,195 | ||
| Books & Periodicals | 190 | 190 | ||
| Postage | 438 | 438 | ||
| Office Supplies | 762 | 233 | 529 | |
| Investmenet Expenses from K1s | 1,859 | 1,859 | ||
| Real estate Pship Activity | 8,043 | 8,043 | ||
| Filing Fee | 218 | 218 | ||
| Associations & Memberships | 500 | 500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PIONEER NATURAL RESRC PROPERTY ROYALTIES | 70 | 70 | |
| OTHER PARTNERSHIP INCOME | 3,932 | 3,932 |
| Description | Amount |
|---|---|
| Prior Year Tax Accrual | 356 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Estimated tax payment due | 2,245 | 13,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 43,411 | 43,411 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 15,800 | |||
| Foreign Tax | 805 | 805 |