| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN STOCK | 63,507,592 | 92,613,152 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PARTNERSHIPS | FMV | 28,850,167 | 39,855,125 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL INCOME TAXES | 0 | 45,074 | 45,074 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER DEDUCTIONS FROM LEGACY VENTURE IV, LLC | 6,529 | 5,906 | 0 | |
| OTHER DEDUCTIONS FROM LEGACY VENTURE V (QP), LLC | 6,593 | 6,593 | 0 | |
| OTHER DEDUCTIONS FROM LEGACY VENTURE VI (QP), LLC | 17,471 | 17,357 | 0 | |
| OTHER DEDUCTIONS FROM LEGACY VENTURE VII, LLC | 31,611 | 31,617 | 0 | |
| OTHER DEDUCTIONS FROM LEGACY VENTURE VIII, LLC | 72,969 | 72,969 | 0 | |
| OTHER DEDUCTIONS FROM LEGACY VENTURE IX, LLC | 60,201 | 60,201 | 0 | |
| OTHER DEDUCTIONS FROM LEGACY VENTURE X, LLC | 59,267 | 59,267 | 0 | |
| OTHER DEDUCTIONS FROM LEGACY VENTURE XI, LLC | 25,734 | 25,734 | 0 | |
| OTHER DEDUCTIONS FROM AJ CAPITAL REAL ESTATE FUND II, LP | 10,729 | 10,729 | 0 | |
| OTHER DEDUCTIONS FROM DORSAL CAPITAL PARTNERS, LP | 31,110 | 31,110 | 0 | |
| OTHER DEDUCTIONS FROM ELLIOTT ASSOCIATES, LP | 273,370 | 203,134 | 0 | |
| OTHER DEDUCTIONS FROM FARALLON CAPTAL INSTITUTIONAL PARTNERS, LP | 226 | 226 | 0 | |
| OTHER DEDUCTIONS FROM HIMALAYA CAPITAL INVESTORS, LP | 6,616 | 6,616 | 0 | |
| OTHER DEDUCTIONS FROM ICONIQ STRATEGIC PARTNERS V-B LP | 31,796 | 31,796 | 0 | |
| OTHER DEDUCTIONS FROM ICONIQ STRATEGIC PARTNERS VI-B LP | 13,898 | 13,898 | 0 | |
| OTHER DEDUCTIONS FROM ICONIQ STRATEGIC PARTNERS VII-B LP | 15,772 | 15,772 | 0 | |
| OTHER DEDUCTIONS FROM ICONIQ STRATEGIC PARTNERS VI CO-INVEST FO, LP | 6,368 | 3,274 | 0 | |
| OTHER DEDUCTIONS FROM ICONIQ STRATEGIC PARTNERS VII CO-INVEST FO-B, LP | 604 | 604 | 0 | |
| OTHER DEDUCTIONS FROM OHA TIF AIV LP | 2,845 | 2,845 | 0 | |
| OTHER DEDUCTIONS | 115,265 | 115,265 | 0 | |
| NONDEDUCTIBLE EXPENSES FROM PASSTHROUGH | 249 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LEGACY VENTURE IV, LLC | 4,757 | 4,757 | 4,757 |
| LEGACY VENTURE VI (QP), LLC | 378 | 378 | 378 |
| LEGACY VENTURE VIII, LLC | 440 | 19 | 440 |
| LEGACY VENTURE IX, LLC | 2,989 | 6 | 2,989 |
| LEGACY VENTURE X, LLC | 2,598 | 233 | 2,598 |
| LEGACY VENTURE XI, LLC | 3 | 0 | 3 |
| AJ CAPITAL REAL ESTATE FUND II, LP | 2,284 | -16 | 2,284 |
| VCC ADVISORS LLC | 18,171 | 0 | 18,171 |
| VF1 ROLLOVER FEEDER, LLC | 26,544 | 0 | 26,544 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 8,575 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRANCHISE TAX | 900 | 900 | 0 | |
| FOREIGN TAXES FROM LEGACY VENTURE IV, LLC | 5,402 | 5,402 | 0 | |
| FOREIGN TAXES FROM LEGACY VENTURE V (QP), LLC | 412 | 412 | 0 | |
| FOREIGN TAXES FROM LEGACY VENTURE VI (QP), LLC | 497 | 497 | 0 | |
| FOREIGN TAXES FROM LEGACY VENTURE VII, LLC | 1,955 | 1,955 | 0 | |
| FOREIGN TAXES FROM LEGACY VENTURE VIII, LLC | 262 | 262 | 0 | |
| FOREIGN TAXES FROM LEGACY VENTURE IX, LLC | 16 | 16 | 0 | |
| FOREIGN TAXES FROM LEGACY VENTURE X, LLC | 37 | 37 | 0 | |
| FOREIGN TAXES FROM LEGACY VENTURE XI, LLC | 19 | 19 | 0 | |
| FOREIGN TAXES FROM DORSAL CAPITAL PARTNERS, LP | 816 | 816 | 0 | |
| FOREIGN TAXES FROM ELLIOTT ASSOCIATES, L.P. | 5,393 | 5,023 | 0 | |
| FOREIGN TAXES FROM FARALLON CAPTAL INSTITUTIONAL PARTNERS, LP | 5 | 5 | 0 | |
| FOREIGN TAXES FROM HIMALAYA CAPITAL INVESTORS, LP | 13,121 | 13,121 | 0 | |
| FOREIGN TAXES FROM ICONIQ STRATEGIC PARTNERS VI CO-INVEST FO, LP | 86 | 86 | 0 | |
| FEDERAL EXCISE TAX EXPENSE | 45,615 | 0 | 0 | |
| UBTI INCOME TAX EXPENSE | 12,899 | 0 | 0 |