| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART II LINE 21 - MORTGAGES AND OTHER NOTES PAYABLE | PART II LINE 21 - MORTGAGES AND OTHER NOTES PAYABLE | LENDER: SBA ORIGINAL LOAN AMOUNT: $76,900 BALANCE DUE: $76,856 DATE OF NOTE: 6/29/2020 MATURITY DATE: 6/29/2050 REPAYMENT TERMS: MONTHLY PRINCIPAL AND INTEREST BEGINNING IN 2022 INTEREST RATE: 2.75% SECURITY PROVIDED BY THE BORROWER: ALL TANGIBLE AND INTANGIBLE PROPERTY PURPOSE OF THE LOAN: PPP LOAN FOR OPERATING EXPENSES DESCRIPTION AND FMV OF THE CONSIDERATION: CASH AND $76,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS PHYSICAL GOLD ET | 13,918 | 13,720 |
| ISHARES ESG MSCI USA SMALLCAP | 13,045 | 19,175 |
| ISHARESLEHMAN 7-10YR | 173,982 | 173,159 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 14,544 | 14,537 |
| SPDR S&P 500 ETF TRUST | 333,452 | 328,792 |
| VANGUARD BAILLIE GIFFORD GLOBA | 30,577 | 35,448 |
| VANGUARD ESG INTERNATIONAL STO | 80,661 | 89,132 |
| VANGUARD ESG US STOCK ETF | 76,715 | 141,916 |
| VANGUARD GLOBAL ESG SELECT STO | 42,359 | 55,241 |
| VANGUARD GLOBAL EX-US REAL EST | 14,334 | 12,026 |
| VANGUARD SF REIT ETF | 13,041 | 13,896 |
| VANGUARD TOTAL INTERNATIONAL S | 2,746 | 2,593 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASLAN GROUP AFRICA, LLC (F/K/A | 54,734 | ||
| CIM REAL ESTATE FINANCE TRUST, | 200,000 | 121,800 | |
| HIGHLANDS REIT INC | 7,200 | 6,200 | |
| JACKSON NATIONAL VARIABLE ANNU | 399,288 | 399,093 | |
| MACKENZIE REIT, INC | 223,135 | 173,329 | |
| UNITED DEVELOPMENT FUNDING III | 317,875 | 22,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 30,118 | 30,118 | ||
| PAYROLL SET-UP FEE | 425 | 425 | ||
| State or Local Filing Fees | 61 | 61 | ||
| Website Hosting/Support | 168 | 168 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss UNITED DEVELOPMENT FUNDING III LP | -1,635 | -1,635 | |
| Annuity Income | 2,394 | 2,394 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 25,736 | 25,736 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 1,200 | |||
| 990-PF Extension for 2023 | 200 |