| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG- 1012 MANORH | 2022-07-22 | 467,794 | 22,681 | SL | 27 | 17,011 | 17,011 | 17,011 | |
| LAND - 1012 MANORH | 2022-07-22 | 60,000 | L | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 15,250 | 18,202 |
| ABBVIE INC | 13,541 | 14,749 |
| AEGON FUNDING 5.100% PFD DUE 1 | 5,329 | 5,156 |
| AFFILIATED MANAGERS GROUP INC | 1,939 | 1,873 |
| ALGONQUIN PWR &UTILITY PFD - 0 | 4,334 | 4,388 |
| ALLSTATE CORP | 14,699 | 15,038 |
| ALLSTATE CORPORATION PFD 7.37 | 3,811 | 3,860 |
| ALLSTATE PFD SER H | 2,775 | 2,779 |
| AMERICAN EXPRESS CO | 17,488 | 23,446 |
| APOLLO GLOBAL MGMT INC 7.625% | 4,592 | 4,609 |
| ARCH CAPITAL GROUP 4.55% SER-G | 2,781 | 2,524 |
| ASTRAZENECA | 14,355 | 13,563 |
| AT&T INC GLOBAL 66 5.35000% 11 | 5,011 | 5,273 |
| ATHENE HLDG DS LTD PFD SER A | 4,623 | 4,799 |
| ATHENE HLDG SER E 7.75% | 4,052 | 3,990 |
| ATHENE HOLDING 1000 DEPOSITARY | 4,445 | 4,486 |
| AXIS CAPITAL HLDGS LTD NON-CUM | 3,612 | 3,465 |
| BAC CAPITAL TR X - 6.250% - 03 | 7,647 | 7,630 |
| BANK AMER DS PFD SER KK | 8,374 | 8,184 |
| BANK NEW YORK MELLON CORP COM | 10,608 | 10,526 |
| BANK OF AMER CORP 4.750% SERIE | 8,114 | 7,987 |
| BANK OF AMERICA CORP 4.375% PF | 4,612 | 4,603 |
| BANK OF AMERICA CORP PFD | 6,321 | 6,284 |
| BANK OF AMERICA CORP PREFERRED | 5,373 | 5,320 |
| BANK OF AMERICA CORPORATION DE | 8,466 | 8,359 |
| BERKELY (WR) PFD SHS CORP - 5. | 4,245 | 4,105 |
| BROADCOM INC | 13,353 | 22,720 |
| CARLYLE FIN LLC NT CAL 61 - 4. | 1,775 | 1,568 |
| CME GROUP, INC | 7,588 | 8,360 |
| CMS ENERGY CORP 5.875 NTS 79 5 | 8,265 | 7,795 |
| COHEN & STEERS PREFERRED SECUR | 220,819 | 229,136 |
| CONOCOPHILLIPS | 13,184 | 9,917 |
| COREBRIDGE FINANCIAL INC CAL 6 | 4,397 | 4,384 |
| DBRG-PJ | 2,592 | 2,781 |
| DTE ENERGY JUNIOR SUBORDINATED | 2,985 | 2,709 |
| EMERSON ELECTRIC CO | 8,494 | 9,419 |
| ENSTAR GROUP LTD 7.00% SER D | 2,159 | 1,730 |
| EQUITABLE HLDGS DRC | 3,416 | 3,343 |
| EQUITY RESIDENTIAL PPTYS TR | 14,568 | 15,070 |
| EXXON MOBIL CORP | 29,904 | 26,569 |
| FEDEX CORPORATION | 3,596 | 3,657 |
| GOLDMAN SACHS GROUP | 17,508 | 24,622 |
| HOME DEPOT INC | 11,648 | 13,226 |
| JOHNSON & JOHNSON | 22,411 | 20,102 |
| JP MORGAN CHASE | 21,500 | 27,566 |
| JP MORGAN CHASE & CO PFD SER D | 11,732 | 11,830 |
| JPMORGAN CHASE & CO 4.550% PFD | 9,666 | 9,519 |
| JPMORGAN CHASE & CO 6 DEP NCM | 7,452 | 7,454 |
| JPMORGAN CHASE 4.625% PFD SER | 7,630 | 7,499 |
| JPMORGAN PFD SER MM 04.200% PE | 6,926 | 6,782 |
| KEYCORP SER H 6.2% | 2,670 | 2,805 |
| KKRS | 2,872 | 2,725 |
| LINCOLN NATL CORP SER D 9.0% | 4,210 | 4,245 |
| LINDE PLC COM | 23,033 | 21,352 |
| LOCKHEED MARTIN CORP | 12,824 | 13,120 |
| M&T BANK CORP PREFERRED J 7.5% | 4,703 | 4,845 |
| MCDONALD'S CORP | 14,553 | 15,074 |
| MERCK & CO INC | 16,219 | 12,634 |
| METLIFE INC 5.62500% PFD | 2,792 | 2,754 |
| METLIFE INC PFD SER F | 2,327 | 2,293 |
| MGRE | 2,863 | 2,783 |
| MORGAN STANLEY | 15,886 | 22,755 |
| MORGAN STANLEY - 6.375% PFD CL | 7,931 | 7,932 |
| MORGAN STANLEY 4.250% DP PFD | 4,664 | 4,510 |
| MORGAN STANLEY 6.5% DP SH PFD | 4,996 | 4,938 |
| MORGAN STANLEY 6.625 PFD SER Q | 7,160 | 7,237 |
| MORGAN STANLEY PFD K | 8,780 | 8,689 |
| MORGAN STANLEY PFD SER E - 7.1 | 3,123 | 3,078 |
| MORGAN STANLEY PFD SER F - 6.8 | 7,708 | 7,633 |
| NATIONAL STORAGE AFFILIATES TR | 3,032 | 2,924 |
| NEXTERA ENERGY PFD - 5.650% - | 3,381 | 3,155 |
| NORFOLK SOUTHERN CORP | 17,430 | 16,429 |
| ORACLE CORP | 9,164 | 12,498 |
| PROCTER GAMBLE CO | 20,171 | 21,459 |
| PROLOGIS | 11,520 | 10,253 |
| PUBLIC STORAGE PFD 4.875% SER | 3,774 | 3,642 |
| PUBLIC STORAGE PFD SER A 6.125 | 10,587 | 10,087 |
| RAYTHEON TECHNOLOGIES CORP | 21,291 | 22,334 |
| REGIONS FINANCIAL SER C | 2,068 | 2,012 |
| REINSURANCE GRP OF AMERICA INC | 2,726 | 2,683 |
| RENAISSANCERE HOLDINGS 4.20 PR | 3,628 | 3,349 |
| SCE TRUST IV NEW MONEY PFD SER | 2,973 | 3,118 |
| SCE TRUST IV PFD K | 3,427 | 3,592 |
| SCEPRM(OLD) | 7,116 | 6,902 |
| SEMPRA ENERGY COM | 12,496 | 11,930 |
| SEMPRA ENERGY PRFD CL A | 7,132 | 6,560 |
| STARBUCKS CORP COM | 14,005 | 13,505 |
| SYSCO CORP | 11,392 | 11,545 |
| THE SOUTHERN COMPANY | 5,077 | 4,699 |
| TPG OPERATING GROUP II, LP 6.9 | 4,161 | 4,042 |
| TRAVELERS COMPANIES INC | 8,263 | 8,913 |
| TRUIST FIN PFD SER R | 5,806 | 5,539 |
| UNITEDHEALTH GROUP INC | 23,615 | 21,752 |
| US BANCORP DEL SER K PFD - 5.5 | 2,696 | 2,657 |
| US BANCORP PFD SER M | 2,667 | 2,668 |
| VERIZON COMMUNICATIONS | 8,394 | 8,318 |
| WAL-MART STORES INC | 20,921 | 30,266 |
| WELLS FARGO & CO | 17,722 | 21,564 |
| WELLS FARGO & CO 4.700% PFD SE | 11,985 | 11,574 |
| WELLS FARGO & COM 4.25 SER-DD | 8,211 | 7,985 |
| WELLS FARGO COMPANY PREFERRED | 12,454 | 12,220 |
| WESCO INTL INC PFD SER A | 2,481 | 2,399 |
| YUM BRANDS INC | 10,845 | 10,599 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDG- 1012 MANORH | 467,794 | 39,692 | 428,102 | 467,794 |
| LAND - 1012 MANORH | 60,000 | 60,000 | 60,000 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENTS | 9,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 14,662 | 14,662 | ||
| Bank Charges | 27 | 27 | ||
| Property Maintenance | 2,468 | 2,468 | ||
| State or Local Filing Fees | 50 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 16,423 | 16,423 | ||
| Philanthropic Consulting Srvcs | 26,900 | 26,900 | ||
| STRATEGIC TECH ADVISORY SVCS | 4,003 | 4,003 | ||
| Website Development | 12,000 | 12,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 500 | |||
| Property Taxes | 4,916 | 4,916 |