| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO CONV. SECURITIES | 484,277 | 484,277 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY INC. | 110,600 | 110,600 |
| CENTENE | 74,513 | 74,513 |
| COMCAST CORPORATION | 58,472 | 58,472 |
| FIDELITY INTERNATIONAL SMALL CAP | 694,764 | 694,764 |
| HARDING LOEVNER EMERGING | 140,431 | 140,431 |
| HEINEKEN | 40,972 | 40,972 |
| LOCKHEED MARTIN | 54,911 | 54,911 |
| MANNING AND NAPIER | 999,159 | 999,159 |
| MARKEL CORP | 88,038 | 88,038 |
| MCKESSON CORPORATION | 121,391 | 121,391 |
| MICROSOFT | 96,945 | 96,945 |
| NOVARTIS | 62,668 | 62,668 |
| OAKMARK INTERNATIONAL FUND | 1,024,461 | 1,024,461 |
| OLD NATIONAL BANK STOCK | 46,934 | 46,934 |
| ORACLE CORPORATION | 93,818 | 93,818 |
| POLEN GROWTH | 883,240 | 883,240 |
| PRIMECAP ODYSSEY AGGR | 1,308,781 | 1,308,781 |
| SUN LIFE STOCK | 78,157 | 78,157 |
| TWEEDY BROWN | 958,121 | 958,121 |
| VANGUARD S&P 500 | 1,158,653 | 1,158,653 |
| WASATCH SMALL CAP | 1,324,757 | 1,324,757 |
| WCM FOCUSED INTL | 655,713 | 655,713 |
| FISERV | 138,659 | 138,659 |
| MILLERKNOLL | 9,736 | 9,736 |
| BOOKING HOLDINGS | 54,653 | 54,653 |
| SMITH AND NEPHEW GROUP | 43,408 | 43,408 |
| BROOKKFIELD CORP | 127,194 | 127,194 |
| COMPASS GROUP | 61,671 | 61,671 |
| UHAUL HOLDING | 59,887 | 59,887 |
| UNION PACIFIC | 65,447 | 65,447 |
| VISA | 85,963 | 85,963 |
| WALT DISNEY | 35,966 | 35,966 |
| AIR PRODS AND CHEMICALS | 82,371 | 82,371 |
| AON PLC | 46,332 | 46,332 |
| CME GROUP | 56,200 | 56,200 |
| DONALDSON INC | 40,949 | 40,949 |
| GENTEX CORP | 32,436 | 32,436 |
| OCCIDENTAL PETE CORP | 82,861 | 82,861 |
| SCHLUMBERGER LTD | 36,308 | 36,308 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADVISORS HEDGE FUND | FMV | 1,796,836 | 1,796,836 |
| CO-INVESTMENT FUND 2019 | FMV | 701,129 | 701,129 |
| ENERGY TRANSFER LP | FMV | 334 | 334 |
| HEDGE STRATEGY FUND | FMV | 3,501,411 | 3,501,411 |
| INTERNATIONAL STRATEGIES FUND | FMV | 3,321,756 | 3,321,756 |
| PRIVATE CREDIT INVESTMENT FUND 2016 | FMV | 120,779 | 120,779 |
| PRIVATE EQUITY CAPITAL PARTNERS 2008 | FMV | 19,975 | 19,975 |
| PRIVATE EQUITY CAPITAL PARTNERS 2016 | FMV | 201,313 | 201,313 |
| PRIVATE EQUITY CAPITAL PARTNERS 2018 | FMV | 411,873 | 411,873 |
| REAL ESTATE CAPITAL FUND 2008 | FMV | 11,267 | 11,267 |
| REAL ESTATE CAPITAL FUND 2016 | FMV | 132,371 | 132,371 |
| REAL ESTATE CAPITAL FUND 2018 | FMV | 450,445 | 450,445 |
| TOWER EAST MAVERICK FUND | FMV | 1,719,051 | 1,719,051 |
| VENTURE CAPITAL INVESTMENT PARTNERS 2014 | FMV | 1,334,065 | 1,334,065 |
| ADRIAN CITY CENTER/KIRCO | FMV | 1,753,866 | 1,753,866 |
| RECF 2021 | FMV | 368,501 | 368,501 |
| VCIP 2021 | FMV | 140,301 | 140,301 |
| CIOF 2021 | FMV | 199,644 | 199,644 |
| PRIVATE EQUITY CAPITAL PARTNERS 2021 | FMV | 166,557 | 166,557 |
| TC INDUSTRIAL FUND | FMV | 161,759 | 161,759 |
| KSH PRERRED | FMV | 27,781 | 27,781 |
| STOUGHTON SENIOR HOUSING | FMV | 1 | 1 |
| HEI OPP FUND | FMV | 246,085 | 246,085 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE | 153,050 |
| K-1 ACTIVITY NON DEDUCTIBLE EXPENSE | 127,021 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 ACTIVITY OTHER PORTFOLIO DEDUCTIONS | 213,661 | 213,661 | 0 | |
| K-1 ACTIVITY SEC 59(E) | 3,299 | 3,299 | 0 | |
| K-1 ACTIVITY ROYALTY EXPENSE | 194 | 194 | 0 | |
| K-1 ACTIVITY PORTFOLIO DEDUCTIONS | 2,863 | 2,863 | 0 | |
| K-1 179 DEDUCTIONS | 26 | 26 | 0 | |
| K-1 OTHER PORTFOLIO INCOME | 22,178 | 22,178 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 ACTIVITY ROYALTY INCOME | 2,939 | 2,939 | 2,939 |
| K-1 CANCELLATION OF DEBT | 3,744 | 3,744 | 3,744 |
| K-1 ORDINARY INCOME | 78,008 | 117,013 | 78,008 |
| K-1 OTHER INCOME | 1,364 | 1,364 | 1,364 |
| K-1 OTHER PORTFOLIO INCOME | 49,496 | 49,496 | 49,496 |
| K-1 OTHER RENTAL INCOME | 255,321 | 255,321 | 255,321 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHARITABLES PAYABLE | 983,333 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GABELLI ADVISORY FEES | 12,856 | 12,856 | 0 | |
| PARAGON FEES | 30,000 | 30,000 | 0 | |
| SCHWAB MANAGEMENT FEES | 15,359 | 15,359 | 0 | |
| ADR FEES | 101 | 101 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES SCHWAB 7300 | 783 | 783 | 0 | |
| FOREIGN TAXES SCHWAB 5236 | 23,394 | 23,394 | 0 | |
| FOREIGN TAXES K-1 ACTIVITY | 8,533 | 8,533 | 0 | |
| FOREIGN TAXES GABELLI | 153 | 153 | 0 | |
| FOREIGN TAXES SUNLIFE | 780 | 780 | 0 | |
| FEDERAL TAXES PAID | 28,000 | 0 | 0 |