| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VERTEX ENERGY INC BOND 144A - | 630,000 | 272,958 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALBIREO PHARMA - CONTRA | ||
| ALDX @ $5 06/20/25 | 2,791 | 2,640 |
| ALDX@5 - 03/21/2025 | 331 | 152 |
| ALIMERA SCIENCE CONTRACT | ||
| ANTERIS TECHNOLOGIES GLOBAL CO | 270,000 | 251,100 |
| APREA THERAPEUTICS INC | 999,998 | 451,302 |
| ATYR PHARMA INC COM NEW | 81,281 | 130,773 |
| BIOFRONTER INC SER B3 CONV PFD | 200,040 | 227,004 |
| BIOFRONTERA ORD SHS | 335,357 | 516,507 |
| BIOMX INC | 33,239 | 10,501 |
| BIOTE CORP | 26,433 | 54,452 |
| BIOVENTUS CLASS A ORD SHS | 55,000 | 52,500 |
| CALCIMEDICA | 832,620 | 771,787 |
| CARMELL CORPORATION | 275,000 | 34,222 |
| CELLECTAR BIOSCIENCES INC | 1,447,723 | 150,486 |
| CENTURY THERAPEUTICS, INC. | 515 | 505 |
| COHU INC | 314,518 | 293,513 |
| COYA THERAPEUTICS INCORPORATED | 6,066 | 5,736 |
| CURIS, INC | 445,045 | 269,938 |
| CY REN L TO SHS | 28,750 | |
| DARIO HEALTH SER C PFD | 500,000 | 188,119 |
| DARIOHEALTH CORP | 2,000,000 | 706,659 |
| DIAMEDICA THERAPEUTICS INC | 245,133 | 532,428 |
| DUOS TECHNOLOGIES GROUP INC | 1,757,104 | 3,502,492 |
| ELECTROVAYA INC | 2,917,796 | 2,654,929 |
| EMCORE CORPORATION | 634,740 | 380,844 |
| ENVVENO MEDICAL CORP | 1,484,832 | 772,338 |
| ENVVENO MEDICAL CORP - WARRANT | ||
| ENVVENO MEDICAL CORP - WARRANT | ||
| EXAGEN INC COM | 337,795 | 517,445 |
| FENNEC PHARMACEUTICALS INC | 38,987 | 32,624 |
| GALERA THERAPEUTICS ORD SHS | 464,074 | 10,145 |
| GUERILLA RF INC | 999,500 | 551,724 |
| IO BIOTECH WARRANTS | ||
| KIORA PHARMACEUTICALS INC | 1,113,837 | 739,332 |
| KURA ONCOLOGY INC | 555,378 | 439,838 |
| KWESST MICRO SYSTEMS INC WARRA | ||
| LEGACY EDUCATION INC | 197,788 | 411,399 |
| LINEAGE CELL THERAPEUTICS | 1,236,454 | 775,432 |
| LIQTECH INTERNATIONAL INC | 2,384,046 | 717,083 |
| LIQTECH INTL COMMON WARRANTS | ||
| MDXHEALTH SPON ADS | 3,424,851 | 3,954,850 |
| MOLECULAR TEMPLATES INC | 7,800 | 120 |
| NEUROONE MEDICAL TECHNOLOGIES | 245,860 | 225,618 |
| NUVVE HOLDING CORP WARRANTS | ||
| ORYZON GENOMICS | 32,119 | 12,322 |
| OTONOMY INC | 20,495 | |
| PLUG POWER INC | 1,465 | 1,065 |
| POLYPID LTD | 1,229,134 | 1,137,054 |
| POWERFLEET INC | 999,999 | 1,902,855 |
| PRECISION OPTICS | 748,104 | 600,977 |
| QUICKLOGIC | 1,282,017 | 1,681,203 |
| REZOLUTE INC | 430,254 | 527,059 |
| SCIENTIFIC INDUSTRIES | 1,300,004 | 470,455 |
| SCIENTIFIC INDUSTRIES, INC - C | 872,376 | 165,292 |
| SCIENTIFIC INDUSTRIES, INC - W | ||
| SCPHARMACEUTICALS INC | 7,325,931 | 4,812,943 |
| SKYE BIOSCIENCE INC | 54,650 | 51,381 |
| SMARTKEM INC | 1,232,125 | 952,850 |
| SMARTKEM INC PREFUNDED WARRANT | 229,166 | |
| SMARTKEM INC WARRANTS | ||
| SPECTRA PREFUNDED WARRANTS | 2,010,185 | 347,556 |
| SPECTRA7 MICROSYSTEMS INC | 1,709,891 | 370,927 |
| SPECTRA7 MICROSYSTEMS WARRANTS | ||
| STRYVE FOODS | 125,753 | 30,230 |
| STRYVE FOODS INC WARRANTS | ||
| TELA BIO INC | 2,250,000 | 3,020,000 |
| THERATECHNOLOGIES INC | 1,500,000 | 2,715,000 |
| UNICYCIVE THERAPEUTICS INC | 4 | 6 |
| UROGEN PHARMA LTD | 385,655 | 343,995 |
| VERU INC. | 4 | 4 |
| XERIS BIOPHARMA HOLDINGS INC | 73,014 | 218,289 |
| XTANT MEDICAL HOLDINGS INC | 2,227,968 | 1,315,986 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BIOS ACTUATE CO-INVEST III, LP | 477,501 | 478,534 | |
| LIFESCI VENTURE SPV XIII LLC | 213,975 | 213,974 | |
| LIQTECH INTL INC - (PRE-FUNDED | 4,768,400 | 1,547,370 | |
| MAKO MEDICAL LABS SERIES F | 1,721,507 | 1,280,000 | |
| MAXONA PHARMACEUTICALS, INC. P | 1,000,000 | 500,000 | |
| RETENSION PHARMACEUTICALS SER | 200,000 | 100,000 | |
| TARSIER PHARMA LTD (SAFE) | 1,100,000 | 1,100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 3,505 | 3,505 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 113,487 | 113,487 | ||
| Bank Charges | 1,667 | 1,667 | ||
| State or Local Filing Fees | 25 | 25 | ||
| K-1 EXP BIOS ACTUATE CO-INVEST | 9,068 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Interest Income from Notes | 386,303 | 386,303 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| LIGHTPATH TECHNOLOGIES INC | 3,000,000 | 2,700,000 | 2024-08 | 2025-08 | INT & PRIN DUE AT MATURITY | 1250 % | NONE | INVESTMENT | CASH 0 CASH 0 CASH 0 CASH 0 | ||
| STRYVE FOODS LLC | 1,500,000 | 1,500,000 | 2023-04 | 2025-12 | PRIN AT MATURITY, INT ACCRD ANNU | 12 % | NONE | INVESTMENT | CASH 0 CASH 0 CASH 0 CASH 0 | ||
| SPECTRA7 MICROSYSTEMS INC | 2,000,417 | 0 | 2022-07 | 2024-12 | INT/PRIN DUE SEMI-ANNU&ON MATURITY | 14 % | NONE | INVESTMENT | CASH 0 CASH 0 CASH 0 CASH 0 | ||
| SPECTRA7 MICROSYSTEMS INC | 600,103 | 0 | 2023-09 | 2025-06 | INT/PRIN DUE SEMI-ANNU&ON MATURITY | 9 % | NONE | INVESTMENT | CASH 0 CASH 0 CASH 0 CASH 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 88,781 | 88,781 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 5,000 | |||
| 990-PF Excise Tax for 2023 | 220,231 | |||
| 990-PF Extension for 2023 | 1,400 |