| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,195 | 1,097 | 0 | 1,098 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AVANTIS US SMALL CAP VALUE ETF | 43,454 | 48,844 |
| GMO OPPORTUNISTIC INCOME FUND INSTL | 478,332 | 473,964 |
| ETF SER SOLUTIONS DISTILLATE | 53,833 | 59,702 |
| VANGUARD INFLATION PROCTED SEC ADM CL | 484,722 | 460,821 |
| JPMORGAN CORE BOND CLASS I | 1,893,449 | 1,860,740 |
| LISTED FD TR HORIZON KINETICS | 38,870 | 43,449 |
| SELECT SECTOR SPDR TR ENERGY | 778 | 2,313 |
| VANGUARD INDEX FDS VANGUARD TOTAL STK | 414,945 | 528,613 |
| DODGE & COX INCOME CL I | 1,915,897 | 1,890,039 |
| VANGUARD WORLD FDS VANGUARD INFORMATION TECHNOLOGY ETF | 6,470 | 37,308 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CAP STK CL A | 120,278 | 384,090 |
| DFA US LARGE CAP VALUE PRTF INSTL | 46,600 | 48,959 |
| CAUSEWAY INTERNATNAL VALUE INSTL | 10,000 | 9,946 |
| EFFICIENT ENHANCED MULTI ASSET FD I | 225,500 | 222,275 |
| CAUSEWAY INTERNATNAL VALUE INSTL | 121,852 | 124,046 |
| GMO ALTERNATIVE ALLOCATION FD I | 231,599 | 222,959 |
| BAILLIE GIFFORD EMERG MRKTS EQ INSTL | 65,542 | 64,431 |
| GMO RESOURCES FUND I | 54,400 | 40,197 |
| GMO RESOURCES FUND I | 5,000 | 5,014 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP I | 120,105 | 118,305 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP I | 15,681 | 14,916 |
| KOPERNIK GLOBAL ALL CAP FUND INSTL | 5,362 | 4,986 |
| KOPERNIK GLOBAL ALL CAP FUND INSTL | 66,347 | 58,196 |
| LAZARD GLOBAL LISTED INFRASTRUCTE INSTL | 48,100 | 45,709 |
| AQR EQUITY MARKET NEUTRAL FD CL I | 211,176 | 213,657 |
| MCDONALD S CORP | 162,148 | 213,939 |
| PZENA EMERGING MRKTS FOCUSED VAL INSTL | 59,406 | 60,347 |
| APPLE INC | 109,212 | 333,594 |
| CSX CORP COM USD1 | 122,264 | 206,072 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,227 | 1,113 | 0 | 1,114 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,347,534 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 31 | 31 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDELITY ACCOUNT FEES | 15,285 | 15,285 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID - OXFORD 9135 | 1,197 | 1,197 | 0 | 0 |
| 990PF TAX | 2,400 | 0 | 0 | 0 |