| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,858 | 3,435 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 26,570,166 | 40,113,246 |
| PRIVATE EQUITY INVESTMENTS | 530,972 | 530,972 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 50 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS | 58,521 | 54,122 | 54,122 |
| Description | Amount |
|---|---|
| OTHER DECREASES | 844,944 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 10,613 | 0 | 0 | 0 |
| OTHER PORTFOLIO DEDUCTIONS | 701 | 571 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 13,182 | 0 | 0 | 0 |
| INSURANCE | 248,906 | 0 | 0 | 0 |
| MEALS & ENTERTAINMENT | 1,613 | 0 | 0 | 0 |
| TRAINING | 2,799 | 0 | 0 | 0 |
| POSTAGE & DELIVERY | 678 | 0 | 0 | 0 |
| GIFTS | 6,185 | 0 | 0 | 0 |
| ADVERTISING EXPENSES | 281,663 | 0 | 0 | 245,598 |
| TELEPHONE EXPENSE | 5,280 | 0 | 0 | 0 |
| COMPUTER EQUIPMENT | 3,854 | 0 | 0 | 0 |
| SOFTWARE COST | 1,275 | 0 | 0 | 0 |
| TRAVEL | 3,537 | 0 | 0 | 0 |
| BENEFITS CHARGE BACK | -64,545 | 0 | 0 | 0 |
| SUSPENSE CHARGE BACK | 17,097 | 0 | 0 | 0 |
| REPAIR & MAINTANANCE | 0 | 0 | 0 | 0 |
| CONTRACT LABOR | 5,280 | 0 | 0 | 0 |
| MISC EXPENSE | 1,263 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 461,869 | 0 | 0 |
| INSURANCE PROCEEDS | 14,625 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TRISTATE CAPITAL LINE OF CREDIT | 10,194,978 | 5,075,277 |
| PAYROLL PROTECTION PROGRAM | -75 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 37,770 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 17,544 | 2,738 | 0 | 0 |
| FOREIGN TAXES | 15,264 | 12,440 | 0 | 0 |
| OTHER TAXES AND LICENSES | 1 | 0 | 0 | 0 |