| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAKER TILLY ADVISORY GROUP, LP | 5,500 | 0 | 5,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARROWMARK GLOBAL MARKET OPPORTUNITY FUND II | AT COST | 47,360 | 47,360 |
| DODGE & COX INCOME FD COM | AT COST | 414,405 | 371,297 |
| HARBOR CAPITAL APPRECIATION FUND | AT COST | 219,189 | 400,248 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 682,921 | 773,080 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 225,660 | 267,064 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | AT COST | 71,475 | 78,330 |
| ISHARES RUSSELL 1000 VALUE ETF | AT COST | 273,825 | 268,439 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | AT COST | 114,209 | 138,383 |
| ISHARES CORE S&P 500 ETF | AT COST | 626,539 | 1,118,492 |
| ISHARES CORE S&P 500 ETF | AT COST | 1,974,363 | 4,226,722 |
| ISHARES CORE S&P MID-CAP ETF | AT COST | 61,882 | 87,234 |
| ISHARES CORE S&P MID-CAP ETF | AT COST | 220,007 | 311,550 |
| K-1 - PARTNERS GROUP REAL ESTATE SECONDARY 2017 (CLASS P) LP | AT COST | 144,434 | 144,434 |
| PORTFOLIO ADVISORS SECONDARY FUND III | AT COST | 168,877 | 168,877 |
| PRINCIPAL PREFERRED SECURITIES FUND CLASS R6 | AT COST | 227,380 | 202,966 |
| PRINCIPAL MIDCAP FUND | AT COST | 80,000 | 84,707 |
| STEPSTONE PRIVATE MARKETS CLASS I | AT COST | 250,000 | 277,562 |
| PRINCIPAL MIDCAP FUND | AT COST | 407,550 | 431,529 |
| TORTOISE ENERGY INFRASTRUCTURE | AT COST | 71,514 | 153,646 |
| TORTOISE ENERGY INFRASTRUCTURE | AT COST | 17,960 | 33,803 |
| VANGUARD TOTAL BOND MARKET INDEX | AT COST | 186,091 | 151,951 |
| VANGUARD TOTAL BOND MARKET INDEX | AT COST | 2,934,372 | 2,516,720 |
| VANGUARD MORTGAGE BUSINESS SECURITIES ETF | AT COST | 295,250 | 293,350 |
| VIRTUS KAR SMALL-CAP | AT COST | 474,867 | 714,722 |
| VIRTUS KAR SMALL-CAP | AT COST | 91,678 | 128,948 |
| ISHARES SHORT TREASURY BOND ETF | AT COST | 939,208 | 935,935 |
| VANGUARD LONG TERM BOND ETF | AT COST | 357,075 | 342,150 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO COST BASIS OF INVESTMENTS | 110,935 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 45,311 | 45,311 | 0 | |
| FROM K-1 - PARTNERS GROUP REAL ESTATE SECONDARY 2017 (CLASS P) LP | 13,931 | 13,931 | 0 | |
| FILING FEES | 750 | 0 | 750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - PARTNERS GROUP REAL ESTATE SECONDARY 2017 (CLASS P) LP | 4,134 | 4,134 | 4,134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,766 | 2,766 | 0 | |
| FEDERAL TAXES | 8,000 | 0 | 8,000 |