| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,250 | 2,625 | 2,625 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED HERMES INST HI YLD BD FD - FIHBX | 100,454 | 100,454 |
| ANGEL OAK MULTI STRATEGY INCOME | 82,596 | 82,596 |
| BAIRD AGGREGATE BOND FUND | 73,896 | 73,896 |
| ISHARES US AGGREGATE BOND | 363,375 | 363,375 |
| ISHARES TRUST ISHARES 5 10 YEAR - IGIB | 349,701 | 349,701 |
| ARTISAN HIGH INCOME FUND - APHFX | 119,886 | 119,886 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CONSUMER DESCRETIONARY SELECT SPDR - XLY | 920,508 | 920,508 |
| CONSUMER STAPLES SPDR - XLP | 184,734 | 184,734 |
| ENERGY SELECT SECTOR SPDR FD- XLE | 164,896 | 164,896 |
| FINANCIAL SELECT SECTOR SPDR TF - XLF | 350,393 | 350,393 |
| HEALTH CARE SELECT SECTOR SPDR FUND - XLV | 412,710 | 412,710 |
| INDUSTRIAL SELECT SECTOR SPDP - XLI | 256,932 | 256,932 |
| TECHNOLOGY SELECT SECTOR SPDR - XLK | 1,567,882 | 1,567,882 |
| ISHARES CORE S P SMALL CAP - IJR | 771,974 | 771,974 |
| ISHARES RUSSELL 2000 - IWM | 479,925 | 479,925 |
| AUTOZONE INC | 498,305 | 498,305 |
| COMCAST CORP | 497,400 | 497,400 |
| AMERICAN HONDA FIN CORP | 500,880 | 500,880 |
| GENERAL MILLS INC | 499,865 | 499,865 |
| BRISTOL MYERS SQUIBB CO | 520,030 | 520,030 |
| STARBUCKS CORP | 437,640 | 437,640 |
| ORACLE CORP | 486,815 | 486,815 |
| BANK OF NY MELLON CORP | 244,545 | 244,545 |
| WELLS FARGO COMPANY | 99,722 | 99,722 |
| CISCO SYSTEMS INC | 387,632 | 387,632 |
| ARTISAN HIGH INCOME FUND - APHFX | 796,055 | 796,055 |
| BLACKROCK INC | 243,518 | 243,518 |
| BANK OF AMERICA CORP | 144,564 | 144,564 |
| BP CAPITAL MARKETS AMERICA | 96,923 | 96,923 |
| CHARLES SCHWAB CORP | 239,230 | 239,230 |
| UNITEDHEALTH GROUP INC | 97,201 | 97,201 |
| NATIONAL RURAL UTIL COOP 637432NS0 | 286,698 | 286,698 |
| NATIONAL RURAL UTIL COOP 63743FYV2 | 93,073 | 93,073 |
| PUBLIC STORAGE | 135,006 | 135,006 |
| TARGET CORP | 284,739 | 284,739 |
| NORTHERN TRUST CORP | 280,887 | 280,887 |
| CARGILL INC | 281,706 | 281,706 |
| ANGEL OAK MULTI STRATEGY INCOME | 540,038 | 540,038 |
| SCHWAB US REIT | 583,151 | 583,151 |
| VANGUARD REAL ESTATE - VNQ | 298,418 | 298,418 |
| ISHARES CORE S P 500 ETF | 54,159 | 54,159 |
| SPDR S&P 500 ETF | 1,440,585 | 1,440,585 |
| SPDR S&P MIDCAP 400 - MDY ETF | 113,916 | 113,916 |
| ISHARES MSCI EAFE ETF | 37,805 | 37,805 |
| ISHARES CORE S P SMALL CAP - IJR | 97,937 | 97,937 |
| ISHARES CORE MSCI EAFE - IEFA EFT | 390,546 | 390,546 |
| ISHARES CORE MSCI EMERGING MKTS - IEMG EFT | 214,676 | 214,676 |
| ISHARES RUSSEL MID CAP - IWR | 192,712 | 192,712 |
| SCHWAB U S TIPS - SCHP ETF | 47,631 | 47,631 |
| SCHWAB US REIT - SCHH ETF | 112,797 | 112,797 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S P 500 ETF - IVV | AT COST | 2,050,372 | 2,050,372 |
| SPDR S P 500 - SPY ETF | AT COST | 4,086,736 | 4,086,736 |
| ISHARE RUSSELL MID CAP - IWR | AT COST | 1,761,635 | 1,761,635 |
| SPDR S&P MIDCAP 400 -MDY ETF | AT COST | 1,395,471 | 1,395,471 |
| ISHARES CORE MSCI EAFE - IEFA EFT | AT COST | 3,381,803 | 3,381,803 |
| ISHARES CORE MSCI EMERGING MKTS - IEMG EFT | AT COST | 1,788,169 | 1,788,169 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAINS/LOSSES | 62,326,568 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN ATTORNEY GENERAL FEES | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST ADVISOR FEES | 171,543 | 137,234 | 34,309 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX EXPENSE | 11,912 | 0 | 0 |