| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES CMN (ABT) | 1,477 | 47,393 |
| ABBVIE INC COM | 4,168 | 4,620 |
| ADVANCED MICRO DEVICES INC COM | 6,186 | 9,542 |
| ADYEN N V UNSPONSRED ADS | 4,789 | 6,216 |
| ALPHABET INC CAP STK CL C | 20,058 | 33,708 |
| AMAZON.COM INC | 23,532 | 33,786 |
| APPLE INC COM | 45,477 | 168,282 |
| APPLIED MATLS INC COM | 4,259 | 6,017 |
| BROADCOM CORP (AVGO) | 43,684 | 340,805 |
| CISCO SYSTEMS, INC. CMN (CSCO) | 59,257 | 106,086 |
| CLOUDFLARE INC CL A COM | 1,416 | 2,692 |
| COMCAST CORPORATION CMN CLASS A VOTING (CMCSA) | 56,819 | 55,244 |
| CORTEVA, INC. CMN (CTVA) | 14,615 | 28,879 |
| DOW INC. CMN (DOW) | 12,608 | 8,989 |
| DU PONT DE NEMOURS INC CMN (DD) | 41,882 | 38,659 |
| ESTEE LAUDER COS INC CL-A CMN CLASS A (EL) | 947 | 15,971 |
| FORTINET INC COM | 6,456 | 10,298 |
| GSK PLC SPONSORED ADR | 36,348 | 28,815 |
| HONEYWELL INTL INC CMN (HON) | 84,634 | 125,595 |
| IDEXX LABORATORIES CMN (IDXX) | 11,283 | 110,802 |
| INTERNATIONAL BUSINESS MACHINES CORP (IBM) | 48,013 | 80,238 |
| JOHNSON AND JOHNSON (JNJ) | 62,685 | 65,079 |
| JP MORGAN CHASE & CO (JPM) | 36,470 | 84,138 |
| JPMORGAN CHASE & CO 6DEP NCM PFD EE | 84,535 | 81,154 |
| KINDER MORGAN INC CMN CLASS P (KMI) | 45,780 | 78,035 |
| MARATHON PETROLEUM CORPORATION CMN (MPC) | 56,580 | 135,036 |
| MC DONALDS CORP CMN (MCD) | 85,011 | 136,248 |
| MERCADOLIBRE INC | 19,769 | 23,806 |
| MERCK & CO INC NEW (MRK) | 6,754 | 8,655 |
| META PLATFORM INC | 11,297 | 41,571 |
| METLIFE INC (MET) | 56,136 | 103,169 |
| MICROSOFT CORPORATION (MSFT) | 33,746 | 12,491,574 |
| MONDELEZ INTERNATIONAL, INC. CMN (MDLZ) | 85,134 | 109,745 |
| NORTHROP GRUMMAN CORP CMN (NOC) | 84,759 | 144,072 |
| ORACLE CORPORATION CMN (ORCL) | 1,864 | 85,653 |
| PALO ALTO NETWORKS INC COM | 3,851 | 8,006 |
| PAYPAL HLDGS INC COM | 2,610 | 3,926 |
| PAYPAL HOLDINGS INC CMN (PYPL) | 1,169 | 43,699 |
| PFIZER INC (PFE) | 23,577 | 15,785 |
| PHILIP MORRIS INTL INC CMN (PM) | 84,800 | 116,224 |
| PRUDENTIAL FINANCIAL INC (PRU) | 28,423 | 35,559 |
| QUALCOMM INC COM | 4,631 | 6,298 |
| QUALYS INC COM | 2,532 | 2,103 |
| ROCHE HLDG LTD (RHHBY) | 49,567 | 51,448 |
| SHERWIN-WILLIAMS CO CMN (PM) | 84,419 | 203,958 |
| SNOWFLAKE INC CL A | 12,660 | 6,794 |
| SOUTHERN COMPANY (SO) | 118,058 | 188,101 |
| SUNCOR ENERGY INC CMN (SU) | 56,733 | 61,191 |
| SYSCO CORPORATION CMN (SYY) | 1,899 | 34,789 |
| TAIWAN SEMICONDUCTOR MFG CO LTD | 14,149 | 34,363 |
| TESLA, INC | 11,735 | 19,385 |
| TEXAS INSTRUMENTS INC COM | 15,534 | 27,376 |
| THE TRADE DESK INC | 6,153 | 9,521 |
| TJX COMPANIES INC (NEW) CMN (TJX) | 85,110 | 199,578 |
| UNITEDHEALTH GROUP INC COM | 6,352 | 6,577 |
| VANGUARD REAL ESTATE ETF (VNQ) | 101,598 | 106,896 |
| VANGUARD REIT INDEX FUND CMN (VNQ) | 159,778 | 179,140 |
| VERIZON COMMUNICATIONS, INC. CMN (VZ) | 56,756 | 39,750 |
| VISA INC COM CL A | 5,641 | 6,637 |
| VISA INC. CMN CLASS A (V) | 1,672 | 48,038 |
| WELLS FARGO & CO (NEW) CMN (WFC) | 19,892 | 28,096 |
| NVIDIA Corp | 4,520 | 6,715 |
| Netflix | 1,292 | 1,783 |
| Crowdstrike Holdings Inc | 2,690 | 3,079 |
| Chipotle Mexican Grill Inc | 5,455 | 6,030 |
| ASML Holding NV | 5,033 | 4,158 |
| Adobe Inc | 2,818 | 2,668 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Longwater Diversified Access Fund LP | AT COST | 375,039 | 374,288 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Overpaid Payroll Taxes | 183 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Supplies | 2,873 | 0 | 2,873 | |
| Passthrough Deductions | 0 | 31,971 | 0 | |
| Professional Development | 700 | 0 | 700 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Receipts | 724 | 724 | 724 |
| Passthrough Income | 18,098 | 398 | 18,098 |
| Description | Amount |
|---|---|
| Unrealized Appreciation in Grants of Stock | 692,327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 9,083 | 9,083 | 0 | |
| Professional Fees | 114,469 | 0 | 114,469 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 1,478 | 1,478 | 0 | |
| Excise Taxes | 17,883 | 0 | 0 | |
| Payroll Taxes & Processing | 1,091 | 0 | 1,091 |