| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 103,031 | 103,031 |
| Category | Amount |
|---|---|
| HOGAN PREPARATORY ACADEMY, INC. - PROVIDE FINANCING FOR THE CONSTRUCTION OF NEW PERMANENT HIGH SCHOOL AND MIDDLE SCHOOL FACILITIES. | 13,762 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture & Fixtures | 1,184,817 | 94,829 | 7.0 | 83,679 | |||||
| Buildings | 54,178,773 | 1,075,279 | 39.0 | 1,055,909 | |||||
| Building Improvements | 28,373,360 | 13,895 | 39.0 | 125,111 | |||||
| Equipment | 436,932 | 53,901 | 5.0 | 51,208 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
The Peel Compton Foundation |
312 N Main Street Bentonville,AR72712 |
2023-03-10 | 10,000 | to support costs to develop a design and plan for upgraded access and parking for Coler park. | 8,029 | NONE | 3/14/2024, 03/01/2025 | 2025-03-01 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE ABOVE REPORT; THEREFORE, FURTHER VERIFICATION BY THE FOUNDATION WAS DEEMED UNNECESSARY. |
|
The Peel Compton Foundation |
312 N Main Street Bentonville,AR72712 |
2023-08-25 | 51,000 | to support the costs associated with the schematic design, topographical survey, and administrative costs associated. | 51,000 | NONE | 06/28/2024, 03/01/2025 | 2025-03-01 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE ABOVE REPORT; THEREFORE, FURTHER VERIFICATION BY THE FOUNDATION WAS DEEMED UNNECESSARY. |
|
The Peel Compton Foundation |
312 N Main Street Bentonville,AR72712 |
2024-01-26 | 3,854,715 | To support general operations | 3,854,715 | NONE | 03/01/2025 | 2025-03-01 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE ABOVE REPORT; THEREFORE, FURTHER VERIFICATION BY THE FOUNDATION WAS DEEMED UNNECESSARY. |
|
The Peel Compton Foundation |
312 N Main Street Bentonville,AR72712 |
2024-03-01 | 442,736 | to support costs associated with Coler Mountain Bike Park trail improvements | 374,236 | NONE | 03/01/2025 | 2025-03-01 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE ABOVE REPORT; THEREFORE, FURTHER VERIFICATION BY THE FOUNDATION WAS DEEMED UNNECESSARY. |
|
The Peel Compton Foundation |
312 N Main Street Bentonville,AR72712 |
2024-03-15 | 330,000 | to support costs associated with the completion of the construction design services | 329,935 | NONE | 03/01/2025 | 2025-03-01 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE ABOVE REPORT; THEREFORE, FURTHER VERIFICATION BY THE FOUNDATION WAS DEEMED UNNECESSARY. |
|
The Peel Compton Foundation |
312 N Main Street Bentonville,AR72712 |
2024-06-07 | 2,572,229 | to support the construction costs associated with the Compton House expansion | 390,201 | NONE | 03/01/2025 | 2025-03-01 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE ABOVE REPORT; THEREFORE, FURTHER VERIFICATION BY THE FOUNDATION WAS DEEMED UNNECESSARY. |
|
The Peel Compton Foundation |
312 N Main Street Bentonville,AR72712 |
2024-07-26 | 750,000 | to support the costs associated with trail and property clean-up recovery efforts | 750,000 | NONE | 03/01/2025 | 2025-03-01 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE ABOVE REPORT; THEREFORE, FURTHER VERIFICATION BY THE FOUNDATION WAS DEEMED UNNECESSARY. |
|
The Peel Compton Foundation |
312 N Main Street Bentonville,AR72712 |
2024-08-30 | 190,000 | to support the costs associated with property clean-up recovery efforts for the Compton Gardens property | 190,000 | NONE | 03/01/2025 | 2025-03-01 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE ABOVE REPORT; THEREFORE, FURTHER VERIFICATION BY THE FOUNDATION WAS DEEMED UNNECESSARY. |
|
WALTON FAMILY FOUNDATION INC |
PO Box 2030 Bentonville,AR72712 |
2022-08-31 | 254,307 | DONATION OF LAND ON HWY 59, SILOAM SPRINGS, AR. | 0 | NONE | 11/09/23, 03/01/2024, 03/01/2025 | 2025-03-01 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE ABOVE REPORT; THEREFORE, FURTHER VERIFICATION BY THE FOUNDATION WAS DEEMED UNNECESSARY. |
|
WALTON FAMILY FOUNDATION INC |
PO Box 2030 Bentonville,AR72712 |
2023-11-22 | 795,089 | TO SUPPORT COSTS ASSOCIATED WITH THE NWA LAND BANK FUND ACQUISITIONS. | 795,089 | NONE | 3/1/2024, 03/01/2025 | 2025-03-01 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE ABOVE REPORT; THEREFORE, FURTHER VERIFICATION BY THE FOUNDATION WAS DEEMED UNNECESSARY. |
|
WALTON FAMILY FOUNDATION INC |
PO Box 2030 Bentonville,AR72712 |
2024-03-01 | 733,012 | TO SUPPORT COSTS ASSOCIATED WITH THE NWA LAND BANK FUND ACQUISITIONS. | 171,824 | NONE | 03/01/2025 | 2025-03-01 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE ABOVE REPORT; THEREFORE, FURTHER VERIFICATION BY THE FOUNDATION WAS DEEMED UNNECESSARY. |
|
WALTON FAMILY FOUNDATION INC |
PO Box 2030 Bentonville,AR72712 |
2024-03-15 | 134,028 | TO SUPPORT COSTS ASSOCIATED WITH THE NWA LAND BANK FUND ACQUISITIONS. | 134,028 | NONE | 03/01/2025 | 2025-03-01 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE ABOVE REPORT; THEREFORE, FURTHER VERIFICATION BY THE FOUNDATION WAS DEEMED UNNECESSARY. |
|
WALTON FAMILY FOUNDATION INC |
PO Box 2030 Bentonville,AR72712 |
2024-07-12 | 616,274 | TO SUPPORT COSTS ASSOCIATED WITH THE NWA LAND BANK FUND ACQUISITIONS. | 0 | NONE | 03/01/2025 | 2025-03-01 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE ABOVE REPORT; THEREFORE, FURTHER VERIFICATION BY THE FOUNDATION WAS DEEMED UNNECESSARY. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Northern Trust Cash | AT COST | 77,650,327 | 91,118,484 |
| Northern EAFE Acct | AT COST | 113,649,565 | 148,764,966 |
| Northern R1000 Acct | AT COST | 54,824,968 | 120,467,448 |
| Northern Cash Equitization | AT COST | 1,733,008 | 1,744,562 |
| Hawthorn FI | AT COST | 112,049,648 | 109,763,182 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 8,068,374 | 8,068,374 | 8,068,374 | |
| Construction in Progress | 17,137,852 | 17,137,852 | 17,137,852 | |
| Buildings | 54,178,773 | 2,145,082 | 52,033,691 | 52,033,691 |
| Building Improvements | 28,373,360 | 125,111 | 28,248,249 | 28,248,249 |
| Furniture & Fixtures | 1,184,817 | 178,507 | 1,006,310 | 1,006,310 |
| Equipment | 436,932 | 105,110 | 331,822 | 331,822 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 92,672 | 92,672 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous | 8,873 | 8,873 | ||
| Pass-through - Other Deductions | 32,068 | 32,068 | ||
| Repairs and Maintenance | 4,231 | 4,231 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Northern Trust | -86,614 | -86,614 | |
| Rental Income | 1,074,966 | 1,074,966 | |
| RECOVERY OF PRIOR YEAR GRANTS | 354,813 | ||
| Pass-through - Other income/(loss) | 14,275 | 14,275 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Hogan Preparatory Academy Inc | PROGRAM-RELATED INVESTMENT | 16,250,000 | 14,412,679 | 2021-07 | 2027-06 | Principal Due and Payable at Maturity | 0 % | None | TO CONSTRUCT NEW PERMANENT HIGH SCHOOL AND MIDDLE SCHOOL FACILITIES. | Cash | 14,412,679 |
| Friendship Education Foundation | PROGRAM-RELATED INVESTMENT | 625,153 | 625,153 | 2018-06 | 2026-07 | PAYMENT DUE ON MATURITY | 0 % | None | PROVIDE CAPITAL FOR THE PURCHASE OF EQUIPMENT FOR CHARTER SCHOOL | Cash | 625,153 |
| Dove Charter Public School Foundation | PROGRAM-RELATED INVESTMENT | 32,410,000 | 15,388,806 | 2024-09 | 2028-06 | Principal Due and Payable at Maturity | 0 % | None | North Facility Expansion in OKC | Cash | 15,388,806 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting Fees | 1,521,234 | 1,521,234 | ||
| Administrator & Management Fees | 1,157,543 | 1,157,543 | ||
| Investment Management Fees | 399,002 | 399,002 |
| Name | Address |
|---|---|
|
WALTON FAMILY FOUNDATION |
PO BOX 2030 BENTONVILLE,AR72712 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Northern Trust - Foreign Taxes | 825,663 | 825,663 | ||
| Excise Tax | 448,430 |