| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING & ACCOUNTING FEES | 11,328 | 11,328 |
| Category | Amount |
|---|---|
| NONE |
| Contractor | Explanation |
|---|---|
| WELLINGTON GLOBAL SELECT CAPITAL | INVESTMENT MANAGEMENT FEES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK LQ:T-FUND INSTL | 791,446 | 791,446 | |
| EMERGING MARKET EQUITY SERIES | 3,690,730 | 3,690,730 | |
| APOLLO TOTAL RETURN FUND | 10,310,525 | 10,310,525 | |
| WELLINGTON GLSELCAP | 12,867,280 | 12,867,280 | |
| TCW:TOTAL RETURN BOND I | 0 | 0 | |
| INDEPENDENT FRANCHISE PARTNERS | 12,295,615 | 12,295,615 | |
| CASTLELAKE INCOME OPPORTUNITIE | 782,019 | 782,019 | |
| DAVIDSON KEMPNER LT DISTRESSED | 3,432,863 | 3,432,863 | |
| PIMCO:INCOME INST | 10,877,948 | 10,877,948 | |
| AUDAX DIRECT LENDING SOLUTIONS | 1,559,762 | 1,559,762 | |
| FIDELITY 500 INDEX FUND | 9,353,210 | 9,353,210 | |
| LOOMIS SAYLES FIXED INCOME | 13,465,695 | 13,465,695 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,916 | 1,916 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT DUE & ACCRUED | 6,096 | 2,881 | 2,881 |
| FEDERAL TAX RECEIVABLE | 9,711 | 23,841 | 23,841 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE INVESTMENT EXPENSES | 142,090 | 142,090 | ||
| OVERHEAD AND OTHER EXPENSES | 500,369 | 500,369 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS THROUGH GAIN | 5,037,144 | 762,318 |
| Description | Amount |
|---|---|
| DONATED SERVICES | 577,441 |
| UNREALIZED GAINS | 5,744,251 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT PAYABLE | 30,442 | 34,285 |
| DEFERRED TAX LIABILITY | 35,000 | 133,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 44,000 | 44,000 | ||
| OTHER PROFESSIONAL FEES | 2,010 | 2,010 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 142,000 | 0 |