| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 51,199 | 0 | 46,834 | 4,365 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH AND CASH INVESTMENTS | FMV | 9,543 | 9,543 |
| OTHER INVESTMENTS | FMV | 1,790,484 | 1,790,484 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 60,975 | 0 | 55,777 | 5,198 |
| Description | Amount |
|---|---|
| UNREALIZED GAINES/LOSSES | 1,111 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 19,935 | 0 | 18,236 | 1,699 |
| OFFICE EXPENSE | 36,800 | 0 | 33,663 | 3,137 |
| PHARMACY EXPENSES | 83,565 | 0 | 76,441 | 7,124 |
| STAFF RECRUITMENT | 87,876 | 0 | 80,385 | 7,491 |
| INSURANCE | 140,936 | 0 | 128,922 | 12,014 |
| MEDICAL EXPENSES | 142,269 | 0 | 130,141 | 12,128 |
| INFORMATION TECHNOLOGY | 164,636 | 0 | 150,601 | 14,035 |
| NURSING EXPENSE | 221,306 | 0 | 202,440 | 18,866 |
| DIETARY EXPENSES | 411,682 | 0 | 376,587 | 35,095 |
| HOUSEKEEPING EXPENSES | 451,222 | 0 | 412,757 | 38,465 |
| MISCELLANEOUS EXPENSE | 551,897 | 0 | 508,615 | 43,282 |
| REHAB EXPENSE | 571,045 | 0 | 522,365 | 48,680 |
| BAD DEBT EXPENSE | 617,678 | 0 | 565,023 | 52,655 |
| USER FEE EXPENSE | 624,046 | 0 | 570,848 | 53,198 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATIENT SERVICE REVENUE | 11,871,344 | 11,871,344 | |
| MISCELLANEOUS INCOME | 9,433 | 9,433 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUES TO RELATED PARTIES | 6,595 | 110,203 |
| RESIDENT FUNDS | 32,313 | 28,339 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 564,630 | 0 | 516,497 | 48,133 |
| INVESTMENT MANAGEMENT FEES | 4,116 | 4,116 | 0 | 0 |
| OTHER FEES | 16,978 | 0 | 15,531 | 1,447 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 440,503 | 0 | 402,951 | 37,552 |