| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 16,000 | 8,000 | 8,000 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN CORPORATE BONDS | 5,255,250 | 5,337,929 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN CORPORATE STOCK | 4,286,010 | 9,619,535 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN RADIA, INC. | AT COST | 1,750,000 | 3,507,071 |
| INVESTMENT IN ZERO MASS WATER | AT COST | 500,000 | 2,662,960 |
| INVESTMENT IN LEAPLEARNER, INC. | AT COST | 1,500,000 | 1,500,000 |
| INVESTMENT IN LOWERCARBON 411.2 LP | AT COST | 411,281 | 506,288 |
| INVESTMENT IN N20 333.9 OPPORTUNITY LP | AT COST | 405,689 | 403,283 |
| INVESTMENT IN LOWERCARBON 419.1 LP | AT COST | 507,285 | 578,098 |
| INVESTMENT IN LOWERCARBON CH4 1893.4 OPPORTUNITY, LP | AT COST | 538,646 | 583,291 |
| INVESTMENT IN BETA BOOM FUND II LP | AT COST | 224,602 | 209,584 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECRETARY OF STATE | 200 | 0 | 0 | |
| LOWERCARBON CH4 1893.4 OPPORTUNITY FUND LP | 8,547 | 0 | 0 | |
| LOWERCARBON 411.2, LP | 6,230 | 0 | 0 | |
| LOWERCARBON N20 333.9 OPPORTUNITY FUND, LP | 7,037 | 0 | 0 | |
| LOWERCARBON 419.1, LP | 1,048 | 0 | 0 | |
| BETA BOOM FUND II, LP | 29,035 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MORGAN STANLEY #0033 - NONTAXABLE DISTRIBUTIONS | 1,191 | 0 | 1,191 |
| MORGAN STANLEY #0033 - OTHER INCOME | 256 | 256 | 256 |
| LOWERCARBON CH4 1893.4 OPPORTUNITY, LP - OTHER LOSS | -29 | -29 | -29 |
| MORGAN STANLEY #0043 | 102 | 102 | 102 |
| Description | Amount |
|---|---|
| BOOK COST REVALUATION | 4,640 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MANAGEMENT FEES | 77,012 | 38,506 | 38,506 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID | 80,000 | 0 | 0 |