| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 12,405 | 12,405 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2009-03-31 | 45,000 | |||||||
| BUILDING | 2009-03-31 | 405,000 | 153,176 | S/L | 39.0000 | 10,385 | |||
| FLOOR REPLACEMENT | 2009-04-15 | 5,325 | 2,018 | S/L | 39.0000 | 137 | |||
| MEETING ROOM RENOVATION | 2009-06-30 | 105 | 42 | S/L | 39.0000 | 2 | |||
| MEETING ROOM RENOVATION | 2009-07-31 | 8,807 | 3,257 | S/L | 39.0000 | 226 | |||
| KITCHEN REPAIRS | 2009-07-31 | 12,497 | 4,616 | S/L | 39.0000 | 320 | |||
| APARTMENT RENOVATION | 2009-07-31 | 3,193 | 1,181 | S/L | 39.0000 | 82 | |||
| MEETING ROOM RENOVATION | 2009-07-31 | 5,651 | 2,090 | S/L | 39.0000 | 145 | |||
| KITCHEN REPAIRS | 2009-08-31 | 1,054 | 387 | S/L | 39.0000 | 27 | |||
| BASEMENT ROOM RENOVATION | 2009-08-31 | 629 | 230 | S/L | 39.0000 | 16 | |||
| MEETING ROOM RENOVATION | 2009-09-30 | 4,840 | 1,767 | S/L | 39.0000 | 125 | |||
| BAEMENT ROOM RENOVATION | 2009-09-30 | 691 | 255 | S/L | 39.0000 | 18 | |||
| MEETING ROOM RENOVATION | 2009-10-31 | 4,234 | 1,542 | S/L | 39.0000 | 109 | |||
| MEETING ROOM RENOVATION | 2009-11-30 | 3,081 | 1,113 | S/L | 39.0000 | 79 | |||
| ROOF | 2011-05-15 | 8,363 | 2,713 | S/L | 39.0000 | 214 | |||
| AIR CONDITIONER | 2011-08-15 | 10,832 | 3,451 | S/L | 39.0000 | 278 | |||
| FLOOR REPLACEMENT | 2011-09-15 | 8,030 | 2,541 | S/L | 39.0000 | 206 | |||
| ROOF REPLACEMENT | 2011-01-15 | 16,726 | 5,147 | S/L | 39.0000 | 429 | |||
| HVAC UNIT | 2012-02-15 | 2,277 | 694 | S/L | 39.0000 | 58 | |||
| FLOORING-DWNSTRS BATH & HALL | 2012-04-15 | 2,914 | 880 | S/L | 39.0000 | 75 | |||
| HVAC UNIT | 2012-05-15 | 1,386 | 418 | S/L | 39.0000 | 36 | |||
| LANDSCAPE IMPROVEMENTS | 2012-05-15 | 2,105 | 1,290 | S/L | 39.0000 | 54 | |||
| LANDSCAPE IMPROVEMENTS | 2012-07-15 | 1,778 | 1,074 | S/L | 39.0000 | 46 | |||
| EXTERIOR PAINTING | 2012-08-15 | 3,570 | 1,048 | S/L | 39.0000 | 92 | |||
| LANDSCAPE IMPROVEMENTS | 2012-08-15 | 1,735 | 1,038 | S/L | 39.0000 | 44 | |||
| EXTERIOR PAINTING | 2012-09-15 | 6,180 | 1,793 | S/L | 39.0000 | 158 | |||
| WINDOWS | 2012-09-15 | 2,273 | 658 | S/L | 39.0000 | 58 | |||
| EXTERIOR PAINTING | 2012-10-15 | 2,309 | 665 | S/L | 39.0000 | 59 | |||
| EXTERIOR PAINTING | 2012-12-15 | 17,965 | 5,108 | S/L | 39.0000 | 460 | |||
| PATIO ROOF | 2012-12-15 | 9,500 | 2,702 | S/L | 39.0000 | 244 | |||
| 2 HVAC UNITS | 2013-02-15 | 2,724 | 763 | S/L | 39.0000 | 70 | |||
| 1 HVAC UNIT | 2013-04-15 | 1,433 | 397 | S/L | 39.0000 | 37 | |||
| SUNROOM DECK | 2013-07-15 | 3,196 | 861 | S/L | 39.0000 | 82 | |||
| BOILER | 2013-07-15 | 7,225 | 1,944 | S/L | 39.0000 | 185 | |||
| SIGNS & LIGHTS | 2013-07-15 | 1,640 | 441 | S/L | 39.0000 | 42 | |||
| PAINTING | 2013-08-15 | 2,301 | 615 | S/L | 39.0000 | 59 | |||
| SUN ROOM SKYLIGHTS | 2013-09-15 | 13,111 | 3,473 | S/L | 39.0000 | 336 | |||
| PAINTING | 2013-10-15 | 4,759 | 1,251 | S/L | 39.0000 | 122 | |||
| ROOF | 2014-04-15 | 20,000 | 5,001 | S/L | 39.0000 | 513 | |||
| IMPROVEMENTS | 2014-06-15 | 4,350 | 1,071 | S/L | 39.0000 | 112 | |||
| IMPROVEMENTS | 2014-06-15 | 10,000 | 2,456 | S/L | 39.0000 | 256 | |||
| IMPROVEMENTS | 2014-07-15 | 11,073 | 2,698 | S/L | 39.0000 | 284 | |||
| ROOFING | 2014-09-15 | 17,875 | 4,276 | S/L | 39.0000 | 459 | |||
| FENCE | 2015-04-01 | 1,750 | 735 | S/L | 39.0000 | 45 | |||
| AIR CONDITIONER | 2015-08-25 | 2,582 | 551 | S/L | 39.0000 | 66 | |||
| WINDOWS | 2016-06-06 | 1,237 | 242 | S/L | 39.0000 | 32 | |||
| WINDOWS | 2016-11-15 | 2,371 | 436 | S/L | 39.0000 | 61 | |||
| ALARM | 2017-02-14 | 3,000 | 3,000 | S/L | 5.0000 | ||||
| DISPOSAL & SINK | 2017-04-21 | 598 | 598 | S/L | 5.0000 | ||||
| FLOORS | 2017-09-08 | 1,953 | 317 | S/L | 39.0000 | 50 | |||
| WALL UNIT | 2017-08-04 | 1,710 | 281 | S/L | 39.0000 | 44 | |||
| ROOF | 2017-10-19 | 13,588 | 2,148 | S/L | 39.0000 | 348 | |||
| FURNACE ROOM | 2017-12-07 | 7,981 | 1,246 | S/L | 39.0000 | 204 | |||
| ROOF | 2018-01-03 | 15,958 | 6,383 | S/L | 15.0000 | 1,064 | |||
| EXTERIOR PAINTING | 2019-10-28 | 21,581 | 2,305 | S/L | 39.0000 | 554 | |||
| SUNROOM FURNACE & A/C | 2019-01-14 | 10,692 | 1,371 | S/L | 39.0000 | 274 | |||
| RAILINGS & FIRE ESCAPE | 2019-07-18 | 14,154 | 1,603 | S/L | 39.0000 | 363 | |||
| RAILINGS & FIRE ESCAPE | 2019-12-20 | 4,351 | 446 | S/L | 39.0000 | 112 | |||
| 4 WALL UNIT PTAC HVAC | 2019-12-20 | 6,413 | 658 | S/L | 39.0000 | 164 | |||
| COUCH | 2009-04-08 | 491 | 491 | S/L | 5.0000 | ||||
| LINENS | 2009-04-08 | 191 | 191 | S/L | 5.0000 | ||||
| EQUIPMENT | 2009-04-09 | 166 | 166 | S/L | 7.0000 | ||||
| EQUIPMENT | 2009-04-15 | 183 | 183 | S/L | 5.0000 | ||||
| EQUIPMENT | 2009-04-15 | 8,435 | 8,435 | S/L | 7.0000 | ||||
| CHAPEL FURNITURE | 2009-06-30 | 1,744 | 1,744 | S/L | 5.0000 | ||||
| CHAPEL FURNITURE | 2009-07-31 | 1,433 | 1,433 | S/L | 5.0000 | ||||
| MEETING ROOM EQUIPMENT | 2009-10-31 | 7,046 | 7,046 | S/L | 7.0000 | ||||
| FACILITIES EQUIPMENT | 2009-11-30 | 817 | 817 | S/L | 7.0000 | ||||
| CHAPEL FURNITURE | 2010-04-15 | 2,000 | 2,000 | S/L | 5.0000 | ||||
| LAPTOP | 2011-03-15 | 3,276 | 3,276 | S/L | 5.0000 | ||||
| COUCH & CONFERENCE TABLE & CHAIRS | 2011-07-15 | 2,896 | 2,896 | S/L | 5.0000 | ||||
| ELLIPTICAL MACHINE | 2012-02-15 | 1,699 | 1,699 | S/L | 7.0000 | ||||
| LAPTOP & PRINTER | 2012-02-15 | 1,123 | 1,123 | S/L | 5.0000 | ||||
| ICE MACHINE | 2012-08-15 | 1,714 | 1,714 | S/L | 7.0000 | ||||
| 8 TV'S, CAMERA | 2013-05-15 | 1,912 | 1,912 | S/L | 5.0000 | ||||
| FIREPROOF FILE CABINET | 2013-09-15 | 1,429 | 1,429 | S/L | 5.0000 | ||||
| BOULTON & HAY KITCHEN EQUIP | 2015-10-12 | 3,852 | 3,852 | S/L | 7.0000 | ||||
| SUMP PUMP | 2016-06-06 | 530 | 530 | S/L | 5.0000 | ||||
| BACK FREEZER | 2016-12-26 | 1,003 | 1,003 | S/L | 5.0000 | ||||
| ALARM | 2016-12-15 | 2,806 | 2,806 | S/L | 5.0000 | ||||
| FURNITURE | 2021-12-04 | 5,931 | 2,471 | S/L | 5.0000 | 1,186 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH SURRENDER VALUE LIFE INSURANCE | AT COST | 98,374 | |
| CERTIFICATE OF DEPOSIT | AT COST | ||
| CHARLES SCHWAB | AT COST | ||
| MORGAN STANLEY | AT COST | 5,775,752 | 7,914,816 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,907,799 | 382,913 | 1,524,886 | 2,500,000 | |
| LAND | 45,000 | 45,000 | 45,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MLR EXPENSES | 5,426 | 5,426 | ||
| UTILITIES | 23,180 | 23,180 | ||
| REPAIRS | 21,566 | 21,566 | ||
| OFFICE EXPENSE | 13,351 | 13,351 | ||
| MARKETING | 9,356 | 9,356 | ||
| RESEARCH | 236 | 236 | ||
| INSURANCE | 32,143 | 32,143 | ||
| PROGRAM EXPENSES | 95,747 | 95,747 | ||
| CROWN RIDGE | 30,358 | 30,358 | ||
| VEHICLE EXPENSE | 2,858 | 2,858 | ||
| DARE TO KNEEL | 37,981 | 37,981 | ||
| SPECIAL PROJECTS | 71,730 | 71,730 | ||
| TELEPHONE & INTERNET | 3,253 | 3,253 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 49,832 | 49,832 | |
| BOOK SALES | 375 | 375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 37,981 | 37,981 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,415 | 1,415 | ||
| INCOME TAX | ||||
| PROPERTY TAXES | 3,821 | 3,821 | ||
| LICENSES |