| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,782 | 0 | 1,800 | 982 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GMC SIERRA | 2019-03-01 | 28,139 | 26,291 | 200DB | 5.76 % | 1,621 | |||
| FORD FOCUS | 2019-12-31 | 4,000 | 2,970 | 200DB | 5.76 % | 230 | |||
| 3 HORSE SLANT | 2020-01-01 | 10,000 | 7,267 | 200DB | 8.75 % | 875 | |||
| 8 HORSE SLANT | 2020-10-01 | 12,000 | 7,783 | 200DB | 10.04 % | 1,205 | |||
| SADDLES | 2020-01-01 | 6,000 | 4,361 | 200DB | 8.75 % | 525 | |||
| WHITE RAM | 2023-11-11 | 62,774 | 6,277 | SL | 20.00 % | 12,555 | |||
| RANCH SIGN | 2023-06-30 | 1,200 | 120 | SL | 20.00 % | 240 | |||
| FLATBED TRAILER | 2023-06-30 | 1,700 | 170 | SL | 20.00 % | 340 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 32,139 | 31,112 | 1,027 | |
| Furniture and Fixtures | 1,200 | 360 | 840 | |
| Machinery and Equipment | 92,474 | 41,358 | 51,116 | |
| Miscellaneous | 52,983 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARENA & PASTURE FEES | 24,720 | 15,995 | 8,725 | |
| EDUCATION | 885 | 573 | 312 | |
| FUEL | 4,262 | 2,758 | 1,504 | |
| GRAIN/FEED | 1,889 | 1,222 | 667 | |
| HAY | 5,920 | 3,831 | 2,089 | |
| HORSE SUPPLIES | 2,655 | 1,718 | 937 | |
| Insurance | 8,103 | 5,243 | 2,860 | |
| Repairs & Maintenance | 6,004 | 3,885 | 2,119 | |
| SMALL EQUIPMENT | 4,095 | 2,650 | 1,445 | |
| SUPPLIES | 808 | 523 | 285 | |
| TELEPHONE & OFFICE | 755 | 489 | 266 | |
| VETERINARY | 2,236 | 1,447 | 789 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RANCH SERVICE REVENUE | 92,946 | 92,946 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contractors | 3,115 | 0 | 2,016 | 1,099 |