| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 10,760 | 10,760 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3712 HAWTHORN AVE-BUILDING | 2019-11-13 | 203,824 | 30,573 | S/L | 27.5000 | 7,411 | 7,411 | 7,411 | |
| 3712 HAWTHORN AVE-LAND | 2019-11-13 | 153,943 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 703,685 | 867,888 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAZ FUND LLC | 88,197 | 88,197 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 203,824 | 37,984 | 165,840 | 338,361 | |
| 153,943 | 153,943 | 114,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 14 | 14 |
| Item No. | 1 |
|---|---|
| Lender's Name | MORTGAGES |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 262,500 |
| Balance Due | 246,077 |
| Date of Note | 2019-11 |
| Maturity Date | 1949-11 |
| Repayment Terms | 30 |
| Interest Rate | 0.0488 |
| Security Provided by Borrower | |
| Purpose of Loan | PURCHASE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BALANCE IN ESCROW | 3,150 | 3,810 | 3,810 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL | ||||
| INSURANCE | 4,749 | 4,749 | 4,749 | |
| MANAGEMENT FEE | 3,703 | 3,703 | 3,703 | |
| HOA | 688 | 688 | 688 | |
| REPAIR&MAINTENANCE | 3,616 | 3,616 | 3,616 | |
| UTILITIES | 343 | 343 | 343 | |
| ESCROW CHARGE | 316 | 316 | 316 | |
| EXPENSES | ||||
| TAXES | 409 | |||
| BANK CHARGES | 146 | 146 | ||
| OFFICE EXPENSES | 5,131 | 5,131 | ||
| INVESTMENT EXPENSE | 150 | 150 | ||
| WIRE FEES | 25 | 25 | ||
| PARKING | 50 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAZ FUND K1 | -3,091 | -3,091 |
| Description | Amount |
|---|---|
| RECONCILIATION | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOIST |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE |
221,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 11,364 | 11,364 | |||
| RENTAL | 305 | 305 | 305 |
| Name | Address |
|---|---|
| MAIHANG NGAI |
474 N LAKE SHORE DR APT 4310 CHICAGO,IL60611 |