| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investments-Other | FMV | 67,972,897 | 67,972,897 |
| Description | Amount |
|---|---|
| Removal of Capitalized Insurance Policy on Death | 7,160,340 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Advisory Fees | 1,373,000 | 1,158,000 | 215,000 | 0 |
| Other Expenses From Line 13 | 10,754 | 10,754 | 0 | 0 |
| Charitable Donations | 543 | 543 | 0 | 0 |
| Royalty Expenses | 10,809 | 0 | 10,809 | 0 |
| Depletion Expense | 363,574 | 0 | 363,574 | 0 |
| Intangible Drilling Costs | 74,180 | 0 | 74,180 | 0 |
| Interest Expense | 345,458 | 345,458 | 0 | 0 |
| Other Expenses From Line 13 | 640,935 | 0 | 0 | 0 |
| Losses from Pass Thru Rentals | 299,941 | 299,941 | 299,941 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Portfolio Income | 49,817 | 49,817 | 49,817 |
| Other Income Line 11E | 193 | 193 | 193 |
| Other Income Line 11i | 90,249 | 90,249 | 90,249 |
| Royalty Income | 104,401 | 104,401 | 104,401 |
| Description | Amount |
|---|---|
| Unrealized Income | 129,718 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Line of Credit | 2,750,000 | 0 |
| Name | Address |
|---|---|
| Roberta M Reiman |
125 W Wisconsin Ave Suite 200 Pewaukee,WI53072 |
| Joni Winston |
125 W Wisconsin Ave Suite 200 Pewaukee,WI53072 |
| Terrin Riemer |
125 W Wisconsin Ave Suite 200 Pewaukee,WI53072 |
| Roy J Reiman |
125 W Wisconsin Ave Suite 200 Pewaukee,WI53072 |