| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TCW GALILEO SELECT FUND | 702,401 | 855,224 |
| COMPASS EQUITY ACCOUNT | 223,197 | 552,025 |
| HARDING LOEVNER INTL | 678,826 | 902,429 |
| RIVERBRIDGE SMID | 406,521 | 653,668 |
| SCHWAB S&P 500 INDEX FD | 125,000 | 127,471 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEVEN PEAKS VENTURES FUND | FMV | 48,843 | 294,241 |
| SAWMILL TRUST CO INTL EQUITY | AT COST | 490,908 | 626,099 |
| SEVEN PEAKS VENTURES FUND II | FMV | 145,552 | 192,082 |
| SAWMILL TRUST PRIME INCOME ALTERNATIVES | AT COST | 538,026 | 538,190 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT/FILING FEE | 125 | 0 | 125 | |
| NONDEDUCTIBLE EXPENSES | 205 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT INCOME | 441 | 441 | 441 |
| Description | Amount |
|---|---|
| OTHER INCREASE | 1,245 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 31,692 | 31,692 | 0 | |
| SAWMILL TRUST COMPANY | 18,531 | 14,825 | 3,706 | |
| ADMINISTRATIVE EXPENSE | 18,123 | 14,498 | 3,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 5,176 | 5,176 | 0 | |
| FEDERAL - 2023 UBIT TAX DUE | 1,186 | 0 | 0 | |
| MN - 2023 UBIT TAX DUE | 651 | 0 | 0 |