| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Anthony D. Hulbert, CPA Tax and Accounting | 240,000 | 50,000 | 0 | 50,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 101 Old Carriage Rd. | 1999-10-01 | 122,639 | 107,960 | SL | 27.500000000000 | 4,459 | 4,459 | 0 | |
| Admiralty Club, 102 | 1999-10-01 | 40,850 | 35,960 | SL | 27.500000000000 | 1,486 | 1,486 | 0 | |
| Admiralty Club, 103 | 1999-10-01 | 55,100 | 48,505 | SL | 27.500000000000 | 2,004 | 2,004 | 0 | |
| Admiralty Club, 809 | 1999-10-01 | 62,100 | 54,666 | SL | 27.500000000000 | 2,258 | 2,258 | 0 | |
| Condominiums Cancun | 1999-10-01 | 120,000 | 105,637 | SL | 27.500000000000 | 4,363 | 4,363 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Stocks Short Term Sales - See Attached Statement 11-12 | 640,265 | 641,508 | Cost | -1,243 | ||||||
| Stocks Long Term Sales - See Attached Statements 13-17 | 3,993,984 | 2,431,407 | Cost | 1,562,577 | ||||||
| Capital Gain Distributions - See Attached Statement 18 | 46,929 | Cost | 46,929 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See Attached Sch. 2 p.5-7 | 1,611,205 | 1,991,126 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See Attached Sch. 1 p7-20 | 6,489,983 | 12,571,547 |
| 600 Shs HCC Insurance Holdings | 15,019 | 15,000 |
| 622 Shs Wells Fargo & Co | 14,804 | 43,689 |
| 1 shs Lasco Production | 1 | 1 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2411 NW 6th Street, Cape Coral | 6,300 | 0 | 6,300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Atlas Point Global Multi-Strategy Offshore Fund | 877,363 | 877,363 | |
| Versus Capital Real Assets Fund | 669,009 | 801,806 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 101 Old Carriage Road | 122,639 | 112,419 | 10,220 | |
| Admiralty Club, Unit 102 | 40,850 | 37,446 | 3,404 | |
| Admiralty Club, Unit 103 | 55,100 | 50,509 | 4,591 | |
| Admiralty Club, Unit 809 | 62,100 | 56,924 | 5,176 | |
| Condominiums, Cancun, Mexico | 120,000 | 110,000 | 10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 82,122 | 82,122 | ||
| Bank Service Charges | 91 | 91 | ||
| Registration Fees | 25 | |||
| Office Expense | 474 | |||
| Storage Cost | 5,329 | |||
| Dues | 468 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Book to Tax Adjustment | 151,316 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CIBC Trustee Fees | 147,307 | 147,307 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 3,059 | 3,059 |