| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 26,788 | 2,679 | 24,109 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 4 ROOM PRIMARY SCHOOL BLDG | 2005-01-05 | 33,000 | 16,041 | SL | 39.000000000000 | 846 | 0 | 846 | |
| DORMITORY STREET 508 | 2006-09-26 | 113,000 | 50,096 | SL | 39.000000000000 | 2,897 | 0 | 2,897 | |
| DORMITORY STREET 13 | 2009-06-30 | 288,752 | 107,673 | SL | 39.000000000000 | 7,404 | 0 | 7,404 | |
| DESKTOP COMPUTER | 2011-06-01 | 800 | 720 | SL | 5.000000000000 | 80 | 0 | 80 | |
| 2 BLACK AND WHITE PRINTERS | 2011-06-01 | 560 | 504 | SL | 5.000000000000 | 56 | 0 | 56 | |
| REFRIGERATOR | 2011-06-01 | 325 | 293 | SL | 5.000000000000 | 32 | 0 | 32 | |
| LAPTOP COMPUTER | 2011-06-01 | 750 | 675 | SL | 5.000000000000 | 75 | 0 | 75 | |
| LAND - STREET 508 | 2005-06-30 | 32,000 | L | 0 | 0 | 0 | |||
| LAND - STREET 13 | 2008-06-05 | 65,000 | L | 0 | 0 | 0 | |||
| LAND - 304 STREET | 2008-06-05 | 10,095 | L | 0 | 0 | 0 | |||
| LAND - TEUK THLA | 2010-06-05 | 78,693 | L | 0 | 0 | 0 | |||
| FULLY DEPRECIATED EQUIPMENT | 2005-06-30 | 58,725 | 58,725 | SL | 5.000000000000 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5561.6748/5049.9845SH ISHARES CORE S&P 500 ETF | 3,182,539 | 3,182,539 |
| INVSC QQQ TRUST ETF | 1,438,090 | 1,438,090 |
| SCHWAB US SMALL CAP ETF | 1,427,886 | 1,427,886 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARISTIDES FUND, LPF | FMV | 1,879,444 | 1,879,444 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4 ROOM PRIMARY SCHOOL BLDG | 33,000 | 16,887 | 16,113 | |
| DORMITORY STREET 508 | 113,000 | 52,993 | 60,007 | |
| DORMITORY STREET 13 | 288,752 | 115,077 | 173,675 | |
| DESKTOP COMPUTER | 800 | 800 | 0 | |
| 2 BLACK AND WHITE PRINTERS | 560 | 560 | 0 | |
| REFRIGERATOR | 325 | 325 | 0 | |
| LAPTOP COMPUTER | 750 | 750 | 0 | |
| LAND - STREET 508 | 32,000 | 0 | 32,000 | |
| LAND - STREET 13 | 65,000 | 0 | 65,000 | |
| LAND - 304 STREET | 10,095 | 0 | 10,095 | |
| LAND - TEUK THLA | 78,693 | 0 | 78,693 | |
| FULLY DEPRECIATED EQUIPMENT | 58,725 | 58,725 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 6,022 | 602 | 5,420 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 5,476 | 548 | 0 | 4,928 |
| POSTAGE | 591 | 59 | 0 | 532 |
| OFFICE AND SUPPLIES | 8,864 | 886 | 0 | 7,978 |
| EVENT EXPENSE | 6,463 | 0 | 0 | 0 |
| BANK FEES | 395 | 395 | 0 | 0 |
| INSURANCE | 1,289 | 0 | 0 | 1,289 |
| MEETINGS | 13,640 | 0 | 13,640 | 0 |
| STUDENT EXPENSES | 110,350 | 0 | 1,536 | 108,814 |
| INFORMATION TECHNOLOGY | 5,652 | 707 | 4,945 | 0 |
| DONATION PROCESSING FEES | 2,235 | 0 | 2,235 | 0 |
| PAYROLL PROCESSING FEES | 2,612 | 261 | 2,351 | 0 |
| OTHER EXPENSES | 17,024 | 1,702 | 1,726 | 13,596 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 597,052 |
| CHANGE IN ACCOUNTING METHOD ADJUSTMENTS | 185,585 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS & OTHER LIABILITIES | 68,120 | 48,979 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING AND OTHER | 167,117 | 16,712 | 0 | 149,017 |
| INVESTMENT FEES | 59,371 | 59,371 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS TAXES | 4,200 | 420 | 0 | 0 |