| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax compliance | 600 | 300 | 300 | |
| Accounting | 2,275 | 1,137 | 1,138 |
| Person Name | Explanation |
|---|---|
| J Keith Benedict | John M. Belk Endowment (JMBE) paid a management fee of $551,202 to South Summit Capital Management, LLC, pursuant to a shared services agreement, for ordinary and necessary personal services performed for JMBE during the tax year. J. Keith Benedict is employed by South Summit Capital Management, LLC. He is not employed or compensated by JMBE. The management fee is not paid to J. Keith Benedict directly, but it is estimated that $308,458 is attributed to his services performed for the JMBE. JMBE is making this disclosure pursuant to revised IRS guidance per Announcement 2021-18. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Leasehold Improvements | 2015-03-15 | 349,858 | 78,776 | SL | 39.000000000000 | 8,970 | 0 | ||
| Office furniture | 2014-12-19 | 148,347 | 126,095 | SL | 10.000000000000 | 14,835 | 0 | ||
| Equipment | 2014-01-01 | 253,688 | 251,181 | SL | 5.000000000000 | 1,003 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| K-1 Capital Gain UBTI | Purchased | 33,560 | Cost | 0 | -33,560 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22,000 Ak Steel Corp 7.0% 27 | 22,040 | 22,028 |
| 386,000 Brightsphere Inve 4.8% 26 | 370,612 | 379,893 |
| 407,000 Barring Bdc, Inc. 3.3% 26 | 372,294 | 390,266 |
| 373,000 Beazer Homes Usa 7.25 29 | 375,150 | 375,798 |
| 267,000 Cimarex Energy Co 3.9%27 | 238,071 | 258,323 |
| 182,000 Corecivic, Inc. 8.25%29 | 190,851 | 192,465 |
| 74,000 Corecivic, Inc. 4.75% 27 | 69,561 | 71,780 |
| 23,000 Copper Tire & R 7.625% 27 | 23,547 | 23,115 |
| 866,000 Dish Dbs Corp 7.75% 26 | 879,597 | 725,275 |
| 52,000 Frontier Communi 6.75% 27 | 49,436 | 52,650 |
| 325,000 Frontier Florida 6.86% 28 | 301,889 | 332,313 |
| 385,000 Fs Kkr Capital Co 3.4% 26 | 366,822 | 377,435 |
| 5,000 Fs Kkr Capital Co 2.625% 27 | 4,527 | 4,724 |
| 366,000 Global Partners Lp 7%27 | 360,521 | 366,915 |
| 395,000 Griffon Corp 5.75%28 | 358,401 | 387,100 |
| 504,000 Hecla Mining Co 7.25% 28 | 527,653 | 505,890 |
| 2,000 Hercules Capita 2.625% 26 | 1,827 | 1,904 |
| 399,000 Hercules Capita 3.375% 27 | 362,198 | 380,811 |
| 275,000 Kohl'S Corp 4.25% 25 | 255,538 | 270,188 |
| 405,000 Macy'S, Inc. 6.9%29 | 374,232 | 403,481 |
| 399,000 Marriott Vacatio 4.75% 28 | 367,374 | 382,541 |
| 431,000 Mpt Operating Pa 5.25%26 | 384,090 | 396,520 |
| 48,000 Nordstrom, Inc. 4%27 | 40,569 | 45,900 |
| 23,000 Nordstrom, Inc. 6.95% 28 | 22,824 | 23,460 |
| 376,000 Oceaneering Internt 6% 28 | 337,015 | 369,420 |
| 198,000 Pbf Holding Co Llc 6% 28 | 193,996 | 189,585 |
| 316,000 Prospect Capita 3.364%26 | 264,774 | 294,704 |
| 104,000 Prospect Capita 3.706%26 | 92,157 | 100,655 |
| 88,000 Seagate Hdd Ca 3.125% 29 | 67,845 | 78,760 |
| 274,000 Sm Energy Co 6.5% 28 | 260,387 | 271,260 |
| 17,000 Sm Energy Co 6.75% 26 | 16,537 | 16,958 |
| 76,000 Sm Energy Co 6.625% 27 | 75,831 | 75,620 |
| 408,000 Tegna Inc. 4.625% 28 | 373,515 | 386,580 |
| 401,000 The Chemours Co 5.375% 27 | 382,499 | 385,963 |
| 332,000 The Geo Group, Inc 8.625% 29 | 352,151 | 349,015 |
| 408,000 Titan Intl Inc Del 7%28 | 391,643 | 399,330 |
| 437,000 Treehouse Foods, In 4%28 | 382,565 | 395,485 |
| 131,000 Transdigm Inc. 4.875% 29 | 119,108 | 123,140 |
| 881,123 Jpm Managed Income Fd - Usd | 8,808,767 | 8,828,747 |
| 245,961 Fidelity U.S. Bond Index Fund (Fxnax | 2,946,617 | 2,513,725 |
| 191,000 Advance Auto Parts 5.95% 03/09/2028 | 193,368 | 192,726 |
| 194,000 Apache Corp Sr Nts 4.375% 10/15/2028 | 191,102 | 187,122 |
| 196,000 Ares Cap Corp Sr Nts 3.25% 07/15/2025 | 193,209 | 194,098 |
| 201,000 Bain Cap Specialty F Sr Nts 2.95% 03/10/2026 | 193,968 | 195,047 |
| 201,000 Barings Bdc, Inc. 3.3%26 Due 11/23/26 | 192,050 | 192,855 |
| 200,000 Blackrock Tcp Cap Corp Sr Nts 2.85% | 194,144 | 194,412 |
| 203,000 Blackstone Secd Lend Sr Nts 2.75% | 194,241 | 194,840 |
| 202,000 Blue Owl Cap Corp Iii Sr Nts 3.125% | 191,858 | 190,626 |
| 199,000 Blue Owl Cap Corp Sr Nts 3.4% | 192,808 | 192,950 |
| 170,000 Boston Properties Lp Sr Nts 3.2% | 169,168 | 169,863 |
| 160,000 Brixmor Oper Part Sr Nts 3.85% | 159,401 | 159,789 |
| 182,000 Brunswick Corp Sr Nts 5.85% | 188,567 | 184,838 |
| 27,000 Concentrix Corp Sr Nts 6.65% | 27,470 | 27,463 |
| 171,000 Dillards Inc Sr Nts 7.0% | 180,906 | 177,741 |
| 70,000 Discovery Comm Inc Nts 3.95 | 67,025 | 66,275 |
| 31,000 Epr Properties 4.5% 04/01/2025 | 30,922 | 30,922 |
| 197,000 Franklin Bsp Cap Co Sr Nts 3.25% | 191,487 | 190,861 |
| 192,000 Frontier Ca Inc 6.75% 05/15/2027 | 200,629 | 195,840 |
| 198,000 Fs/Kkr Advisor, L 3.4%26 Due 01/15/26 | 193,129 | 194,168 |
| 195,000 Global Payments Inc 2.65% 02/15/2025 | 193,278 | 194,390 |
| 204,000 Golub Cap Bdc Sr Nts 2.5% 08/24/2026 | 194,055 | 194,328 |
| 192,000 Hca Inc 5.375% 02/01/2025 | 192,146 | 192,036 |
| 198,000 Healthcare Rlty Hldgs Lp 3.625% | 190,832 | 188,065 |
| 202,000 Hercules Capita 3.375%27 Due 01/20/27 | 192,922 | 193,146 |
| 197,000 Hexcel Corp Sr Nts 4.2% | 193,513 | 192,538 |
| 194,000 Kemper Corp Sr Nts 4.35% | 193,459 | 193,463 |
| 196,000 Las Vegas Sands Corp Sr Nts 2.9% | 192,686 | 193,867 |
| 194,000 Leggett & Platt Inc Sr Nts 3.5% | 186,889 | 183,194 |
| 193,000 Mgic Invt Corp Sr Nts 5.25% | 193,156 | 188,820 |
| 10,000 Natl Fuel Gas Co Sr Nts 5.2% | 10,021 | 9,993 |
| 206,000 Oaktree Specialty Lend Sr Nts 2.7% | 193,428 | 193,834 |
| 193,000 Omega Hlthcare Investors 4.5% | 192,766 | 192,930 |
| 164,000 Paramount Global Sr Nts 4.0% | 162,419 | 162,190 |
| 199,000 Patterson-Uti Energy Inc Sr Nts 3.95% | 194,284 | 190,337 |
| 198,000 Pinnacle West Cap Sr Nts 1.3% | 193,004 | 194,672 |
| 204,000 Prospect Capita 3.364%26 Due 11/15/26 | 191,405 | 189,637 |
| 191,000 Pvh Corp Sr Nts 4.625% 07/10/2025 | 190,221 | 190,098 |
| 202,000 Sixth Str Specialty Sr Nts 2.5% | 193,282 | 193,964 |
| 186,000 Targa Res Partners 6.875% | 191,080 | 190,360 |
| 193,000 Ventas Rlty Lp 2.65% 01/15/2025 | 191,695 | 192,691 |
| 25,000 Viacom Inc 3.450% 10/04/2026 | 24,301 | 24,079 |
| 85,000 Warnermedia Holdings Inc 3.755% | 82,346 | 81,892 |
| 43,000 Warnermedia Holdings Inc 3.788% | 42,679 | 42,870 |
| 193,000 Westn Midstream Operat Sr Nts 3.95% | 191,458 | 192,022 |
| 180,000 Wp Carey Inc Sr Nts 4.0% 02/01/2025 | 179,483 | 179,768 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 217,503 Fidelity 500 Index Fund (Fxaix) | 30,015,444 | 44,411,982 |
| 12,080 Aci Worldwide Inc | 291,774 | 627,073 |
| 4,000 Alphabet Inc Cap Stk Cl | 550,082 | 761,760 |
| 12,950 Anterix Inc Com | 556,374 | 397,177 |
| 4,360 Apple Inc | 630,509 | 1,091,831 |
| 11,450 Aspen Aerogels Inc Com | 172,489 | 136,030 |
| 9,530 Broadcom Inc Com | 468,492 | 2,209,435 |
| 3,950 Chart Inds Inc Com | 562,561 | 753,818 |
| 5,540 Chevron Corp New Com | 709,593 | 802,414 |
| 2,340 Chubb Limited Com Npv | 430,015 | 646,542 |
| 14,380 Clearwater Paper Corp(Clw) | 394,810 | 428,085 |
| 3,668 Dell Technologies Inc Cl C(Dell) | 401,946 | 422,700 |
| 10,750 Delta Air Lines Inc(Dal) | 367,328 | 650,375 |
| 8,800 Duke Energy Corp New Com | 860,680 | 948,112 |
| 630 Eli Lilly &Co Com (Lly) | 497,506 | 486,360 |
| 38,144 Fidelity 500 Index Fund (Fxaix) | 5,296,132 | 7,788,580 |
| 6,600 General Mills Inc Com Usd0.10(Gis) | 382,810 | 420,882 |
| 8,493 Harrow Inc Com (Hrow) | 78,235 | 284,940 |
| 3,660 Hca Healthcare Inc Com(Hca) | 834,060 | 1,098,549 |
| 3,278 Johnson &Johnson Com(Jnj) | 521,027 | 474,064 |
| 3,965 Jpmorgan Chase &Co. Com(Jpm) | 560,008 | 950,450 |
| 100,605 Kosmos Energy Ltd Com (Kos) | 391,309 | 344,069 |
| 1,500 Lockheed Martin Corp Com Usd1.00(Lmt) | 580,874 | 728,910 |
| 9,249 Lyondellbasell Industries N V Com | 809,153 | 686,923 |
| 7,100 Merck &Co. Inc Com (Mrk) | 535,067 | 706,308 |
| 2,540 Microsoft Corp (Msft) | 740,374 | 1,070,610 |
| 1,400 Nike Inc Class B Com Npv(Nke) | 233,274 | 105,938 |
| 2,565 Novo Nordisk A/S Adr | 273,209 | 220,641 |
| 21,350 Old Republic International Corp(Ori) | 534,963 | 772,657 |
| 7,295 Palantir Technologies Inc ClA (Pltr) | 62,590 | 551,721 |
| 4,400 Palo Alto Networks Inc | 299,981 | 800,624 |
| 31,296 Pfizer Inc (Pfe) | 853,388 | 830,283 |
| 7,250 Pinnacle Financial Partners | 497,233 | 829,328 |
| 2,500 Salesforce Inc Com (Crm) | 423,475 | 835,825 |
| 21,367 Stonex Group Inc Com(Snex) | 990,885 | 2,093,325 |
| 5,685 United Parcel Service Inc Cl B(Ups) | 975,576 | 716,935 |
| 1,030 Unitedhealth Group Inc(Unh) | 430,846 | 521,036 |
| 12,200 Verizon Communications Inc (Vz) | 630,128 | 487,878 |
| 1,500 Workday Inc Com Usd0.001 Cl A(Wday) | 244,260 | 387,045 |
| 8,000 Spdr S&P 500 Etf Trust | 2,023,351 | 4,688,640 |
| 4,873 Ishares S&P 500 Index Fund | 1,134,155 | 2,868,638 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3650 Trousdale Investors, LLC | AT COST | 1,830,475 | 2,000,000 |
| Ada Re Vintage Year 2024 | AT COST | 4,306,012 | 4,847,485 |
| JMBE Holdings 2020 LLC | AT COST | 16,668,757 | 16,393,871 |
| Altarock Partners Series | AT COST | 10,848,224 | 10,848,166 |
| Andalusian Credit Company LLC | AT COST | 2,993,250 | 2,918,275 |
| Andalusian Sports Advisors, LP | AT COST | 2,994,913 | 3,000,000 |
| Andalusian SPV I, LP | AT COST | 1,743,518 | 1,500,989 |
| Andalusian SPV II, LP | AT COST | 3,719,196 | 4,071,765 |
| Andalusian SPV VI, LP | AT COST | 1,001,835 | 1,001,442 |
| Andalusian SPV, III | AT COST | 4,001,152 | 3,990,210 |
| Aston Realty Investment Company | AT COST | 2,966,437 | 3,076,039 |
| Balance Legal Capital Fund II LP | AT COST | 4,081,473 | 3,324,305 |
| BBH AH Cayman | AT COST | 2,693,198 | 3,663,803 |
| BBH Cap Partners QP IV | AT COST | 4,600 | 453,184 |
| BBH Oaktree Opportunities Sub Trust | AT COST | 2,541,911 | 4,506,762 |
| BBH Wealth Strategies LLC - LBC Credit Partners III USTE Series | AT COST | 1,473,810 | 664,944 |
| Braemont Partners I Fund LP | AT COST | 5,590,834 | 7,687,429 |
| Bramalea Partners Fund II, LP | AT COST | 2,500,000 | 2,500,000 |
| Bramalea Partners Fund LP | AT COST | 3,649,639 | 4,182,179 |
| Cesar Nursery Holdings, LLC | AT COST | 629,751 | 621,296 |
| Contrarian Emerging Markets LP | AT COST | 1,000,000 | 1,954,204 |
| ECF Value Fund International Ltd | AT COST | 2,500,000 | 2,977,514 |
| FCA Health Innovations II (QP), LP | AT COST | 1,246,260 | 1,390,180 |
| FCA RR Investors | AT COST | 0 | 2,167,502 |
| FCA RR Investors Pref, LLC | AT COST | 392,644 | 441,001 |
| FCA Ventures I LLC | AT COST | 3,781,657 | 2,000,000 |
| FCAW CC GP | AT COST | 736,361 | 1,702,772 |
| Goldcrest Capital II-A, LP | AT COST | 522,479 | 1,554,346 |
| Goldcrest Capital II-A, LP | AT COST | 1,828,524 | 2,634,422 |
| Goldcrest Capital Mars SPV, LLC | AT COST | 2,496,825 | 3,689,358 |
| Goldcrest Capital Peregrine-B SPV, LLC | AT COST | 1,498,793 | 1,484,352 |
| Goldcrest Capital Sourcegraph-D SPV, LLC | AT COST | 996,335 | 718,800 |
| HNVR II, LP | AT COST | 515,312 | 584,791 |
| Housing Impact Fund I LLC | AT COST | 596,598 | 596,578 |
| HSFP Fund LP | AT COST | 505,582 | 500,000 |
| Morrocroft Neighborhood Fund III, LP | AT COST | 1,365,256 | 3,474,989 |
| NRC Absolute Return Offshore LP | AT COST | 8,583,731 | 9,258,308 |
| NRC Global Select Equity Fund LP | AT COST | 2,523,238 | 2,980,317 |
| NRC Hedged Equity Offshore LP | AT COST | 4,625,877 | 4,099,765 |
| NRC Private Credit Opportunities 2021 LP | AT COST | 7,648,379 | 8,489,077 |
| NRC Private Credit Opportunities 2022 LP | AT COST | 9,113,335 | 10,034,041 |
| NRC Private Equity Opportunities 2021 LP | AT COST | 4,742,675 | 5,370,954 |
| NRC Private Equity Opportunities 2022 LP | AT COST | 5,014,362 | 5,372,832 |
| Orbimed Royalty & Credit Opportunities III | AT COST | 1,915,967 | 1,755,444 |
| Primary Wave Music LP Fund 2 | AT COST | 3,355,944 | 5,268,416 |
| RB EFO II De AIV II LPlp | AT COST | 275,584 | 225,235 |
| Redbird Capital Partners Fund II LP | AT COST | 380,741 | 370,013 |
| Senvest Partners, LP | AT COST | 1,000,000 | 2,165,843 |
| Sharpvue Capital - Atlanta Marriott Peachtree Corners | AT COST | 3,079,441 | 3,131,894 |
| Spicewood Mineral Partners II, LP | AT COST | 3,470,077 | 3,529,206 |
| Spicewood Mineral Partners, LP | AT COST | 6,620,474 | 7,212,323 |
| Spicewood Titan Sidecar LP | AT COST | 2,020,991 | 2,638,127 |
| Truebridge Capital Partners Fund VI LP | AT COST | 888,487 | 1,267,412 |
| VP Dislocation Fund II Private Investors Offshore L.P. | AT COST | 2,503,740 | 3,180,915 |
| Zelda Ventures Fund 1, LP | AT COST | 500,060 | 385,313 |
| Zephyrus Aviation Partners II (Offshore), LP | AT COST | 8,826,052 | 8,366,524 |
| Andalusian Credit Partners, LLC | AT COST | 5,483 | 5,483 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Leasehold Improvements | 349,858 | 87,746 | 262,112 | 262,112 |
| Office furniture | 148,347 | 140,930 | 7,417 | 7,417 |
| Equipment | 253,688 | 252,184 | 1,504 | 1,504 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General governance and counsel | 39,800 | 23,928 | 15,872 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Memberships, dues, subscriptions | 1,734 | 0 | 1,734 | |
| Information & technology | 59,984 | 0 | 59,984 | |
| Insurance | 33,071 | 0 | 33,071 | |
| Sponsorships & hosting | 372,108 | 0 | 372,108 | |
| Other expenses | 32,851 | 0 | 32,851 | |
| K-1 expenses | 3,023,696 | 2,699,722 | 0 | |
| Public relations | 2,539 | 0 | 2,539 | |
| Davidson scholar expenses | 584 | 0 | 584 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Hunting lease | 3,288 | 3,288 | 3,288 |
| Passthrough K-1 income | 1,607,505 | 2,164,567 | 1,607,505 |
| 990-T refund | 12,794 | 12,794 | |
| Section 951A GILTI | 123,175 | 123,175 | 123,175 |
| Description | Amount |
|---|---|
| Prior period adjustment to investment cost basis | 16,355 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Partnership liabilities - FCA RR Investors | 0 | 138,394 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 910,540 | 910,540 | 0 | |
| Foundation management services | 551,202 | 110,240 | 440,962 | |
| Leadership development | 675 | 0 | 675 | |
| Data analytic research | 264,000 | 264,000 | 0 | |
| Strategic consulting | 980,973 | 0 | 980,973 | |
| Land management services | 31,203 | 31,203 | 0 | |
| Payroll processing fees | 23,889 | 0 | 23,889 | |
| Communications / public relations | 410,719 | 0 | 410,719 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax | 17,250 | 0 | 0 | |
| Foreign tax | 1,231 | 1,231 | 0 | |
| Property tax | 1,480 | 1,480 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| NRC Private Credit Opportunities 2021 (Offshore) LP |
521 East Morehead St Ste 100 Charlotte,NC28202 |
98-1590920 | Distribution from investment fund. Entity is not a business enterprise, per IRC 4943(d)(3)(B). | 1,848,373 |
| NRC Private Credit Opportunities 2022 (Offshore) LP |
521 East Morehead St Ste 100 Charlotte,NC28202 |
98-1661072 | Distribution from investment fund. Entity is not a business enterprise, per IRC 4943(d)(3)(B). | 4,127,500 |
| Total | 1,003,338 | |||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| JMBE Holdings 2020 LLC |
4201 Congress Street 470 Charlotte,NC28209 |
85-3706523 | Transfer to investment fund. Entity is not a business enterprise, per IRC 4943(d)(3)(B). | 8,439,655 |
| NRC Absolute Return Offshore LP |
521 East Morehead St Ste 100 Charlotte,NC28202 |
98-1596086 | Entity is not a business enterprise, per IRC 4943(d)(3)(B). | 0 |
| NRC Private Credit Opportunities 2021 (Offshore) LP |
521 East Morehead St Ste 100 Charlotte,NC28202 |
98-1590920 | Transfer to investment fund. Entity is not a business enterprise, per IRC 4943(d)(3)(B). | 1,848,373 |
| NRC Private Credit Opportunities 2022 (Offshore) LP |
521 East Morehead St Ste 100 Charlotte,NC28202 |
98-1661072 | Transfer to investment fund. Entity is not a business enterprise, per IRC 4943(d)(3)(B). | 4,127,500 |
| NRC Private Equity Opportunities 2022 LP |
521 East Morehead St Ste 100 Charlotte,NC28202 |
87-4555439 | Transfer to investment fund. Entity is not a business enterprise, per IRC 4943(d)(3)(B). | 1,925,000 |
| Total | 16,340,528 | |||