| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PKFOD ACCOUNTANT FEES | 45,799 | 42,217 | 3,582 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 5,492,055 | 5,393,126 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 33,194,225 | 51,475,694 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 16,416,262 | 19,690,374 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HEMENWAY & BARNES | 43,426 | 0 | 43,426 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS FROM PASSTHROUGH ENTITIES | 128,267 | 128,267 | 0 | |
| OFFICE SUPPLIES AND EXPENSES | 17,955 | 0 | 15,486 | |
| IT, SOFTWARE & RELATED COMPUTER EXPENSES | 27,772 | 0 | 27,772 | |
| ANNUAL FILING FEE | 500 | 0 | 500 | |
| NONDEDUCTIBLE EXPENSES FROM PASSTHROUGH ENTITIES | 992 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1: RCP FUND X, LP | 2,497 | 2,497 | 2,497 |
| FROM K-1: IVY REALTY FUND IV, LP | -9,565 | -9,565 | -9,565 |
| FROM K-1: DAVIS INVESTMENT VENTURES FUND III-A LP | -3,106 | -3,106 | -3,106 |
| FROM K-1: SJC ONSHORE DIRECT LENDING FUND III, LP | 167,786 | 167,786 | 167,786 |
| FROM K-1: TRUEBRIDGE-KAUFFMAN | 191 | 191 | 191 |
| FROM K-1: DAVIS INVESTMENT VENTURES FUND IV-B LP | -16,662 | -16,662 | -16,662 |
| FROM K-1: TRUEBRIDGE CAPITAL PARTNERS FUND IV (CAYMAN) | 845 | 845 | 845 |
| FROM K-1: CORE PRIVATE EQUITY FUND LP | -24,940 | -24,940 | -24,940 |
| FROM K-1: SJC DIRECT LENDING FUND IV 5 YEAR LP | 127,892 | 127,892 | 127,892 |
| TAX-EXEMPT INCOME | 2,096 | 0 | 2,096 |
| FROM K-1: RETHINK IMPACT II LP | -2 | -2 | -2 |
| OTHER INCOME | 309 | 309 | 309 |
| ORDINARY EARNINGS BENEFIT STREET PARTNERS DISLOCATION FUND (CAYMAN) LP | 1,051 | 1,051 | 1,051 |
| ORDINARY EARNINGS NEXUS SPECIAL SITUATIONS III (CAYMAN), LP | 3,561 | 3,561 | 3,561 |
| FEDERAL REFUND | 59,020 | 59,020 | 59,020 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 12,550 | 7,939 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BALLENTINE | 238,077 | 238,077 | 0 | |
| FIDELITY ADVISOR FEES | 21,417 | 21,417 | 0 | |
| MILLER INVESTMENTS | 8,760 | 0 | 8,760 | |
| CONNECTPAY | 2,193 | 0 | 2,193 | |
| PEMBROKE & COMPANY INC. - HUMAN RESOURCES | 10,040 | 0 | 10,040 | |
| MELINDA MARBLE | 3,813 | 0 | 3,813 | |
| PARTNERS INTERPRETING | 1,262 | 0 | 1,262 | |
| DARCY BROWNELL | 119,686 | 0 | 119,686 | |
| MANNING PERSONNEL GROUP | 27,500 | 0 | 27,500 | |
| VIEWCREST ADVISORS | 35,090 | 0 | 35,090 | |
| LETS GET READY INC | 9,750 | 0 | 9,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 32,514 | 32,514 | 0 | |
| PAYROLL TAXES | 32,559 | 0 | 32,559 | |
| FEDERAL TAXES | 24,482 | 0 | 0 |